| CEAT Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500878 |
NSE Symbol : CEATLTD |
P/E(TTM) : 16.35 |
|
ISIN Demat : INE482A01020 |
Div & Yield% : 1.04 |
EPS(TTM) : 205.36 |
|
Book Value(₹) : 1,262.41 |
Market Cap(₹Cr) : 13,582.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15,214.86 | 13,171.65 | 11,892.60 | 11,263.26 | 9,312.63 |
| Other Income | 131.50 | 44.85 | 26.27 | 38.66 | 28.19 |
| Stock Adjustments | -8.72 | 133.80 | 33.81 | 4.99 | 182.34 |
| Total Income | 15,337.64 | 13,350.30 | 11,952.68 | 11,306.91 | 9,523.16 |
| EXPENDITURE : | |||||
| Raw Materials | 9,211.06 | 8,327.83 | 6,929.77 | 7,360.64 | 6,194.46 |
| Power and Fuel Cost | 487.47 | 412.12 | 375.16 | 375.41 | 327.66 |
| Other Manufacturing Expenses | 688.66 | 580.96 | 561.25 | 532.02 | 497.99 |
| Selling and Administration Expenses | 948.56 | 855.28 | 848.78 | 755.77 | 640.54 |
| Miscellaneous Expenses | 916.74 | 796.57 | 756.72 | 543.61 | 454.87 |
| Employee Benefit Expenses | 982.01 | 887.64 | 841.56 | 756.96 | 691.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,103.14 | 1,489.90 | 1,639.44 | 982.50 | 716.35 |
| Interest | 359.47 | 277.20 | 265.86 | 239.04 | 203.97 |
| Gross Profit | 1,743.67 | 1,212.70 | 1,373.58 | 743.46 | 512.38 |
| Depreciation | 654.38 | 562.26 | 508.36 | 469.25 | 435.14 |
| Profit Before Tax | 1,089.29 | 650.44 | 865.22 | 274.21 | 77.24 |
| Current Tax | 187.81 | 112.14 | 151.88 | -3.68 | -18.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 88.76 | 56.20 | 59.04 | 71.62 | 41.01 |
| Reported Net Profit | 812.72 | 482.10 | 654.30 | 206.27 | 54.33 |
| Extraordinary Items | -63.99 | -22.55 | -32.13 | -24.34 | -11.08 |
| Adjusted Net Profit | 876.71 | 504.65 | 686.43 | 230.61 | 65.41 |
| Adjustment below Net Profit | 41.92 | -5.05 | 1.77 | -7.41 | 4.43 |
| Profit/Loss Balance carried down | 3,432.84 | 3,077.14 | 2,469.61 | 2,282.89 | 2,296.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 121.35 | 121.35 | 48.54 | 12.14 | 72.81 |
| P & L Balance carried down | 4,166.13 | 3,432.84 | 3,077.14 | 2,469.61 | 2,282.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 300.00 | 300.00 | 120.00 | 30.00 |
| Dividend Per Share(Rs) | 35.00 | 30.00 | 30.00 | 12.00 | 3.00 |
| Earnings Per Share-Unit Curr | 200.92 | 119.18 | 161.76 | 50.99 | 13.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,262.41 | 1,059.53 | 976.79 | 827.10 | 778.81 |
| Book Value(Adj)-Unit Curr | 1,262.41 | 1,059.53 | 976.79 | 827.10 | 778.81 |
