| Aditya Birla Real Estate Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 500040 |
NSE Symbol : ABREL |
P/E(TTM) : 77.78 |
|
ISIN Demat : INE055A01016 |
Div & Yield% : 0.23 |
EPS(TTM) : 13.88 |
|
Book Value(₹) : 420.15 |
Market Cap(₹Cr) : 12,058.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 260.84 | 323.08 | 466.41 | 4,795.21 | 4,129.37 |
| Other Income | 478.64 | 174.52 | 123.02 | 195.75 | 75.15 |
| Stock Adjustments | 1.50 | -2.08 | 1.79 | 60.94 | 56.71 |
| Total Income | 740.98 | 495.52 | 591.22 | 5,051.90 | 4,261.23 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 2,329.41 | 2,040.49 |
| Power and Fuel Cost | 12.41 | 13.20 | 11.71 | 680.61 | 485.50 |
| Other Manufacturing Expenses | 35.15 | 33.80 | 39.32 | 619.77 | 615.18 |
| Selling and Administration Expenses | 48.53 | 56.71 | 52.02 | 168.56 | 116.11 |
| Miscellaneous Expenses | 43.61 | 181.21 | 80.88 | 145.28 | 129.09 |
| Employee Benefit Expenses | 27.81 | 23.98 | 21.92 | 266.62 | 262.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 573.47 | 186.62 | 385.37 | 841.65 | 612.27 |
| Interest | 175.87 | 140.14 | 90.78 | 89.19 | 75.03 |
| Gross Profit | 397.60 | 46.48 | 294.59 | 752.46 | 537.24 |
| Depreciation | 52.97 | 55.12 | 50.48 | 222.80 | 228.05 |
| Profit Before Tax | 344.63 | -8.64 | 244.11 | 529.66 | 309.19 |
| Current Tax | 26.85 | 35.78 | 72.29 | 92.84 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -34.11 | -20.67 | 20.66 | 68.51 | 101.86 |
| Reported Net Profit | 351.89 | -23.75 | 151.16 | 368.31 | 207.33 |
| Extraordinary Items | -13.88 | -120.26 | -70.51 | 94.03 | 0.76 |
| Adjusted Net Profit | 365.77 | 96.51 | 221.67 | 274.28 | 206.57 |
| Adjustment below Net Profit | -1.17 | -2.86 | -1.00 | 1.19 | 0.63 |
| Profit/Loss Balance carried down | 1,971.74 | 2,053.58 | 1,958.65 | 1,633.83 | 1,437.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.09 | 55.23 | 55.23 | 44.68 | 11.17 |
| P & L Balance carried down | 2,300.37 | 1,971.74 | 2,053.58 | 1,958.65 | 1,633.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 5.00 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 31.51 | -2.13 | 13.53 | 32.98 | 18.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 420.17 | 391.87 | 391.97 | 374.66 | 350.89 |
| Book Value(Adj)-Unit Curr | 420.17 | 391.87 | 391.97 | 374.66 | 350.89 |
