| Sarda Energy & Minerals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 504614 |
NSE Symbol : SARDAEN |
P/E(TTM) : 18.89 |
|
ISIN Demat : INE385C01021 |
Div & Yield% : 0.42 |
EPS(TTM) : 25.01 |
|
Book Value(₹) : 190.51 |
Market Cap(₹Cr) : 16,644.73 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,333.69 | 3,484.17 | 2,733.45 | 3,020.45 | 2,641.95 |
| Other Income | 235.39 | 119.70 | 185.05 | 87.24 | 74.86 |
| Stock Adjustments | 22.81 | 26.29 | -76.22 | 20.91 | 48.87 |
| Total Income | 4,591.89 | 3,630.16 | 2,842.28 | 3,128.60 | 2,765.68 |
| EXPENDITURE : | |||||
| Raw Materials | 2,275.17 | 1,976.09 | 1,716.05 | 1,809.71 | 1,515.45 |
| Power and Fuel Cost | 49.23 | 41.47 | 53.37 | 45.76 | 18.21 |
| Other Manufacturing Expenses | 307.22 | 238.13 | 173.79 | 171.82 | 141.14 |
| Selling and Administration Expenses | 173.13 | 148.75 | 73.22 | 70.37 | 60.44 |
| Miscellaneous Expenses | 15.09 | 14.76 | 20.61 | 7.64 | -4.07 |
| Employee Benefit Expenses | 166.23 | 135.03 | 105.71 | 94.69 | 81.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,605.82 | 1,075.93 | 699.53 | 928.61 | 952.56 |
| Interest | 132.38 | 97.14 | 18.24 | 15.95 | 22.42 |
| Gross Profit | 1,473.44 | 978.79 | 681.29 | 912.66 | 930.14 |
| Depreciation | 210.36 | 150.03 | 64.48 | 65.89 | 53.57 |
| Profit Before Tax | 1,263.08 | 828.76 | 616.81 | 846.77 | 876.57 |
| Current Tax | 0.00 | -0.12 | 151.14 | 216.36 | 216.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 314.37 | 220.82 | -0.21 | -8.00 | 0.05 |
| Reported Net Profit | 948.71 | 608.06 | 465.88 | 638.41 | 659.77 |
| Extraordinary Items | 34.33 | 13.06 | 10.46 | 1.75 | 0.74 |
| Adjusted Net Profit | 914.38 | 595.00 | 455.42 | 636.66 | 659.03 |
| Adjustment below Net Profit | -1.70 | -2.34 | 0.60 | -0.53 | -0.93 |
| Profit/Loss Balance carried down | 3,831.34 | 3,260.86 | 2,847.24 | 2,236.40 | 1,604.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.86 | 35.24 | 52.86 | 27.04 | 27.04 |
| P & L Balance carried down | 4,725.49 | 3,831.34 | 3,260.86 | 2,847.24 | 2,236.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 150.00 | 100.00 | 150.00 | 75.00 |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 1.00 | 15.00 | 7.50 |
| Earnings Per Share-Unit Curr | 26.92 | 17.25 | 13.22 | 181.16 | 183.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 190.50 | 165.13 | 99.78 | 880.45 | 733.08 |
| Book Value(Adj)-Unit Curr | 190.50 | 165.13 | 99.78 | 88.05 | 73.31 |
