| RACL Geartech Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520073 |
NSE Symbol : RACLGEAR |
P/E(TTM) : 37.98 |
|
ISIN Demat : INE704B01017 |
Div & Yield% : 0.10 |
EPS(TTM) : 40.04 |
|
Book Value(₹) : 298.35 |
Market Cap(₹Cr) : 1,792.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 477.76 | 417.37 | 417.29 | 358.21 | 271.21 |
| Other Income | 22.46 | 9.92 | 5.75 | 9.13 | 3.83 |
| Stock Adjustments | 1.36 | 0.78 | 6.10 | 19.66 | 7.95 |
| Total Income | 501.58 | 428.07 | 429.14 | 387.00 | 282.99 |
| EXPENDITURE : | |||||
| Raw Materials | 136.04 | 124.29 | 128.54 | 129.17 | 97.92 |
| Power and Fuel Cost | 29.00 | 26.56 | 26.86 | 23.85 | 18.61 |
| Other Manufacturing Expenses | 122.24 | 104.73 | 103.09 | 82.10 | 59.61 |
| Selling and Administration Expenses | 34.12 | 30.05 | 25.44 | 21.60 | 17.56 |
| Miscellaneous Expenses | 3.28 | 2.70 | 3.81 | 6.87 | 1.54 |
| Employee Benefit Expenses | 50.56 | 43.52 | 39.48 | 32.73 | 26.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 126.34 | 96.22 | 101.92 | 90.68 | 61.05 |
| Interest | 29.69 | 31.92 | 23.63 | 20.66 | 12.39 |
| Gross Profit | 96.65 | 64.30 | 78.29 | 70.02 | 48.66 |
| Depreciation | 33.51 | 29.93 | 24.55 | 18.69 | 15.70 |
| Profit Before Tax | 63.14 | 34.37 | 53.74 | 51.33 | 32.96 |
| Current Tax | 14.01 | 5.51 | 10.39 | 11.83 | 7.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.57 | 3.39 | 3.54 | 2.05 | 1.42 |
| Reported Net Profit | 46.56 | 25.47 | 39.81 | 37.45 | 23.95 |
| Extraordinary Items | -0.10 | 1.04 | -0.98 | -0.88 | -0.66 |
| Adjusted Net Profit | 46.66 | 24.43 | 40.79 | 38.33 | 24.61 |
| Adjustment below Net Profit | 0.08 | -0.35 | -0.41 | -0.29 | -0.48 |
| Profit/Loss Balance carried down | 210.60 | 187.10 | 149.33 | 113.25 | 89.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.77 | 1.62 | 1.62 | 1.08 | 0.00 |
| P & L Balance carried down | 255.47 | 210.60 | 187.11 | 149.33 | 113.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 0.00 | 15.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 1.50 | 0.00 | 1.50 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 38.13 | 22.74 | 35.54 | 34.74 | 22.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 288.39 | 204.25 | 183.26 | 155.34 | 121.88 |
| Book Value(Adj)-Unit Curr | 288.39 | 204.25 | 183.26 | 155.34 | 121.88 |
