| NTPC Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 532555 |
NSE Symbol : NTPC |
P/E(TTM) : 12.72 |
|
ISIN Demat : INE733E01010 |
Div & Yield% : 2.89 |
EPS(TTM) : 24.47 |
|
Book Value(₹) : 180.34 |
Market Cap(₹Cr) : 301,857.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165,493.74 | 170,037.37 | 162,008.95 | 163,769.77 | 121,174.55 |
| Other Income | 4,256.87 | 7,703.08 | 5,687.29 | 4,010.91 | 5,045.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169,750.61 | 177,740.45 | 167,696.24 | 167,780.68 | 126,219.76 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 100,973.26 | 109,967.25 | 105,777.90 | 102,541.04 | 70,566.82 |
| Other Manufacturing Expenses | 6,974.84 | 6,596.44 | 5,896.42 | 8,905.59 | 7,680.42 |
| Selling and Administration Expenses | 8,211.33 | 8,434.61 | 7,011.58 | 5,327.19 | 4,110.88 |
| Miscellaneous Expenses | 8,759.33 | 1,722.24 | 851.28 | 3,160.36 | -2,005.98 |
| Employee Benefit Expenses | 6,321.51 | 6,231.17 | 6,184.33 | 6,131.71 | 5,966.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46,131.65 | 53,175.69 | 49,125.69 | 46,877.79 | 41,063.45 |
| Interest | 10,442.19 | 11,170.75 | 10,503.12 | 10,265.08 | 8,265.45 |
| Gross Profit | 35,689.46 | 42,004.94 | 38,622.57 | 36,612.71 | 32,798.00 |
| Depreciation | 16,030.85 | 15,055.84 | 13,943.15 | 13,136.71 | 12,058.24 |
| Profit Before Tax | 19,658.61 | 26,949.10 | 24,679.42 | 23,476.00 | 20,739.76 |
| Current Tax | 4,057.82 | 3,657.81 | 3,941.73 | 4,499.91 | 3,397.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7,561.43 | 3,641.88 | 2,658.30 | 1,779.36 | 1,060.24 |
| Reported Net Profit | 23,162.22 | 19,649.41 | 18,079.39 | 17,196.73 | 16,281.99 |
| Extraordinary Items | -180.79 | -2,487.48 | -42.25 | -15.29 | -884.70 |
| Adjusted Net Profit | 23,343.01 | 22,136.89 | 18,121.64 | 17,212.02 | 17,166.69 |
| Adjustment below Net Profit | -152.45 | -160.71 | -105.64 | -79.30 | -93.05 |
| Profit/Loss Balance carried down | 45,310.41 | 39,459.82 | 26,963.34 | 16,247.42 | 6,394.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 58,311.61 | 13,638.11 | 5,477.27 | 6,401.51 | 6,335.87 |
| P & L Balance carried down | 10,008.57 | 45,310.41 | 39,459.82 | 26,963.34 | 16,247.42 |
| Dividend | 5,333.16 | 4,848.33 | 4,363.50 | 4,121.08 | 3,878.67 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 83.50 | 77.50 | 72.50 | 70.00 |
| Dividend Per Share(Rs) | 9.00 | 8.35 | 7.75 | 7.25 | 7.00 |
| Earnings Per Share-Unit Curr | 23.89 | 20.26 | 18.64 | 17.73 | 16.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 180.34 | 166.70 | 154.57 | 143.23 | 132.69 |
| Book Value(Adj)-Unit Curr | 180.34 | 166.70 | 154.57 | 143.23 | 132.69 |
