| Paradeep Phosphates Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 543530 |
NSE Symbol : PARADEEP |
P/E(TTM) : 13.79 |
|
ISIN Demat : INE088F01024 |
Div & Yield% : 1.04 |
EPS(TTM) : 10.46 |
|
Book Value(₹) : 65.31 |
Market Cap(₹Cr) : 14,975.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,826.34 | 16,958.65 | 11,575.12 | 13,340.72 | 7,858.72 |
| Other Income | 146.58 | 148.04 | 68.84 | 91.07 | 39.27 |
| Stock Adjustments | 1,071.85 | 160.11 | -334.32 | 8.78 | 393.24 |
| Total Income | 23,044.77 | 17,266.80 | 11,309.64 | 13,440.57 | 8,291.23 |
| EXPENDITURE : | |||||
| Raw Materials | 17,204.43 | 12,073.92 | 8,664.12 | 10,621.96 | 6,674.50 |
| Power and Fuel Cost | 1,163.65 | 1,357.58 | 520.93 | 626.10 | 70.16 |
| Other Manufacturing Expenses | 1,675.50 | 1,467.73 | 982.99 | 788.45 | 505.36 |
| Selling and Administration Expenses | 140.60 | 147.04 | 88.06 | 109.98 | 51.81 |
| Miscellaneous Expenses | 264.47 | 200.91 | 106.88 | 188.82 | 140.51 |
| Employee Benefit Expenses | 336.68 | 320.58 | 229.79 | 213.20 | 138.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,259.43 | 1,699.06 | 716.87 | 892.06 | 710.38 |
| Interest | 527.78 | 443.18 | 366.03 | 291.24 | 85.54 |
| Gross Profit | 1,731.65 | 1,255.88 | 350.84 | 600.82 | 624.84 |
| Depreciation | 403.20 | 344.29 | 210.67 | 175.15 | 90.46 |
| Profit Before Tax | 1,328.45 | 911.59 | 140.17 | 425.67 | 534.38 |
| Current Tax | 305.03 | 223.94 | -2.80 | 99.63 | 137.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 26.58 | 24.80 | 43.72 | 22.35 | -0.68 |
| Reported Net Profit | 996.84 | 662.86 | 99.24 | 303.69 | 397.84 |
| Extraordinary Items | -27.42 | 10.15 | -15.96 | -10.23 | -4.86 |
| Adjusted Net Profit | 1,024.26 | 652.71 | 115.20 | 313.92 | 402.70 |
| Adjustment below Net Profit | 3.70 | -5.22 | -1.90 | 0.69 | -0.46 |
| Profit/Loss Balance carried down | 2,610.41 | 2,011.30 | 1,954.69 | 1,650.31 | 1,252.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 99.41 | 58.52 | 40.74 | 0.00 | 0.00 |
| P & L Balance carried down | 3,511.55 | 2,610.41 | 2,011.30 | 1,954.69 | 1,650.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 5.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 0.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 9.60 | 8.13 | 1.22 | 3.73 | 6.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.33 | 72.06 | 43.75 | 43.04 | 38.68 |
| Book Value(Adj)-Unit Curr | 65.33 | 72.06 | 43.75 | 43.04 | - |
