| Omax Autos Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520021 |
NSE Symbol : OMAXAUTO |
P/E(TTM) : 10.89 |
|
ISIN Demat : INE090B01011 |
Div & Yield% : 1.21 |
EPS(TTM) : 18.94 |
|
Book Value(₹) : 162.12 |
Market Cap(₹Cr) : 441.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 484.50 | 369.26 | 355.26 | 300.78 | 222.20 |
| Other Income | 35.50 | 43.80 | 40.18 | 14.83 | 91.51 |
| Stock Adjustments | -0.82 | -0.12 | 0.38 | -4.15 | -0.59 |
| Total Income | 519.18 | 412.94 | 395.82 | 311.46 | 313.12 |
| EXPENDITURE : | |||||
| Raw Materials | 379.28 | 284.69 | 273.43 | 221.79 | 164.16 |
| Power and Fuel Cost | 7.24 | 6.86 | 7.19 | 5.94 | 5.02 |
| Other Manufacturing Expenses | 11.85 | 12.69 | 12.60 | 10.71 | 14.50 |
| Selling and Administration Expenses | 16.79 | 15.47 | 13.95 | 21.50 | 22.46 |
| Miscellaneous Expenses | 2.12 | 1.31 | 4.20 | 6.27 | 16.48 |
| Employee Benefit Expenses | 18.83 | 17.19 | 18.89 | 16.60 | 24.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 83.07 | 74.72 | 65.57 | 28.66 | 66.40 |
| Interest | 16.44 | 20.24 | 20.81 | 23.87 | 28.47 |
| Gross Profit | 66.63 | 54.48 | 44.76 | 4.79 | 37.93 |
| Depreciation | 17.17 | 19.16 | 21.77 | 23.20 | 15.23 |
| Profit Before Tax | 49.46 | 35.32 | 22.99 | -18.41 | 22.70 |
| Current Tax | 12.89 | 4.30 | 0.01 | 0.49 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.48 | 9.47 | 11.32 | 5.43 | -0.77 |
| Reported Net Profit | 37.04 | 21.55 | 11.66 | -24.34 | 23.46 |
| Extraordinary Items | 6.13 | 25.48 | 12.49 | -1.20 | 56.14 |
| Adjusted Net Profit | 30.91 | -3.93 | -0.83 | -23.14 | -32.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 157.24 | 139.97 | 128.31 | 152.65 | 129.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.35 | 4.28 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 188.93 | 157.24 | 139.97 | 128.31 | 152.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.32 | 10.07 | 5.45 | -11.38 | 10.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 162.13 | 147.37 | 139.14 | 133.67 | 145.08 |
| Book Value(Adj)-Unit Curr | 162.13 | 147.37 | 139.14 | 133.67 | 145.08 |
