| Patel Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531120 |
NSE Symbol : PATELENG |
P/E(TTM) : 6.25 |
|
ISIN Demat : INE244B01030 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.96 |
|
Book Value(₹) : 44.80 |
Market Cap(₹Cr) : 2,456.54 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,066.56 | 5,007.65 | 4,412.04 | 3,817.13 | 3,027.79 |
| Other Income | 212.25 | 300.22 | 260.07 | 235.30 | 134.65 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,278.81 | 5,307.87 | 4,672.11 | 4,052.43 | 3,162.44 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 52.47 |
| Other Manufacturing Expenses | 3,759.52 | 3,660.66 | 3,242.56 | 2,792.87 | 2,130.62 |
| Selling and Administration Expenses | 154.93 | 155.53 | 123.29 | 106.51 | 86.25 |
| Miscellaneous Expenses | 266.88 | 351.38 | 120.55 | 149.56 | 96.67 |
| Employee Benefit Expenses | 401.97 | 382.27 | 353.18 | 324.83 | 250.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 695.51 | 758.02 | 832.53 | 678.67 | 546.30 |
| Interest | 290.61 | 318.78 | 356.79 | 399.73 | 393.36 |
| Gross Profit | 404.90 | 439.24 | 475.74 | 278.94 | 152.94 |
| Depreciation | 108.55 | 99.25 | 97.13 | 80.64 | 68.14 |
| Profit Before Tax | 296.35 | 339.99 | 378.61 | 198.30 | 84.80 |
| Current Tax | 30.30 | 87.57 | 46.53 | 51.05 | 26.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.91 | -9.79 | 46.48 | -8.31 | 5.72 |
| Reported Net Profit | 284.96 | 262.21 | 285.60 | 155.56 | 52.51 |
| Extraordinary Items | -78.47 | -106.26 | 77.29 | -3.08 | -29.86 |
| Adjusted Net Profit | 363.43 | 368.47 | 208.31 | 158.64 | 82.37 |
| Adjustment below Net Profit | 12.53 | 20.28 | -1.14 | 8.90 | -10.04 |
| Profit/Loss Balance carried down | 1,185.26 | 902.77 | 618.31 | 453.85 | 613.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,482.75 | 1,185.26 | 902.77 | 618.31 | 656.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.87 | 3.11 | 3.69 | 2.01 | 1.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.80 | 44.89 | 40.62 | 36.94 | 53.32 |
| Book Value(Adj)-Unit Curr | 44.80 | 43.37 | 39.24 | 35.68 | 46.89 |
