| Mahanagar Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 539957 |
NSE Symbol : MGL |
P/E(TTM) : 14.19 |
|
ISIN Demat : INE002S01010 |
Div & Yield% : 2.90 |
EPS(TTM) : 72.99 |
|
Book Value(₹) : 651.39 |
Market Cap(₹Cr) : 10,232.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 819.56 | 715.17 | 617.42 | 621.68 | 324.71 |
| Net Sales | 8,240.21 | 7,261.25 | 6,244.53 | 6,299.28 | 3,560.19 |
| Other Income | 119.20 | 166.04 | 175.30 | 111.88 | 85.74 |
| Stock Adjustments | 1.05 | 1.18 | -0.17 | 0.79 | 0.38 |
| Total Income | 8,360.46 | 7,428.47 | 6,419.66 | 6,411.95 | 3,646.31 |
| EXPENDITURE : | |||||
| Raw Materials | 5,632.24 | 4,678.73 | 3,629.12 | 4,454.93 | 2,058.96 |
| Power and Fuel Cost | 216.36 | 198.81 | 156.90 | 148.18 | 121.80 |
| Other Manufacturing Expenses | 204.17 | 180.41 | 145.26 | 119.50 | 107.73 |
| Selling and Administration Expenses | 65.85 | 48.11 | 35.96 | 33.74 | 22.37 |
| Miscellaneous Expenses | 502.79 | 443.80 | 330.93 | 272.51 | 258.59 |
| Employee Benefit Expenses | 217.58 | 184.03 | 150.07 | 137.09 | 108.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,570.27 | 1,736.09 | 2,017.93 | 1,296.07 | 1,010.06 |
| Interest | 20.57 | 13.80 | 11.53 | 9.39 | 7.53 |
| Gross Profit | 1,549.70 | 1,722.29 | 2,006.40 | 1,286.68 | 1,002.53 |
| Depreciation | 409.18 | 351.67 | 273.64 | 231.14 | 196.27 |
| Profit Before Tax | 1,140.52 | 1,370.62 | 1,732.76 | 1,055.54 | 806.26 |
| Current Tax | 232.70 | 277.19 | 406.92 | 257.34 | 185.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 61.00 | 52.17 | 36.77 | 8.15 | 23.53 |
| Reported Net Profit | 846.82 | 1,041.26 | 1,289.07 | 790.05 | 596.95 |
| Extraordinary Items | 88.63 | 112.78 | 76.71 | 0.00 | 0.00 |
| Adjusted Net Profit | 758.19 | 928.48 | 1,212.36 | 790.05 | 596.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | -3.99 | -1.26 | 0.13 |
| Profit/Loss Balance carried down | 5,574.20 | 4,829.28 | 3,823.74 | 3,286.69 | 2,921.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 296.34 | 296.34 | 276.57 | 251.88 | 232.13 |
| P & L Balance carried down | 6,124.68 | 5,574.20 | 4,832.25 | 3,823.60 | 3,286.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 98.78 | 93.84 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 300.00 | 160.00 | 250.00 |
| Dividend Per Share(Rs) | 30.00 | 30.00 | 30.00 | 16.00 | 25.00 |
| Earnings Per Share-Unit Curr | 85.73 | 105.41 | 130.50 | 79.98 | 60.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 651.37 | 595.11 | 520.64 | 418.53 | 364.17 |
| Book Value(Adj)-Unit Curr | 651.37 | 595.11 | 520.64 | 418.53 | 364.17 |
