| GRM Overseas Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531449 |
NSE Symbol : GRMOVER |
P/E(TTM) : 35.09 |
|
ISIN Demat : INE192H01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.67 |
|
Book Value(₹) : 26.36 |
Market Cap(₹Cr) : 1,941.35 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,165.85 | 913.15 | 1,185.83 | 1,262.46 | 1,098.42 |
| Other Income | 28.41 | 25.33 | 32.22 | 11.84 | 36.96 |
| Stock Adjustments | 107.98 | 54.43 | -67.55 | 103.92 | 72.81 |
| Total Income | 1,302.24 | 992.91 | 1,150.50 | 1,378.22 | 1,208.19 |
| EXPENDITURE : | |||||
| Raw Materials | 1,064.42 | 771.86 | 955.28 | 1,148.10 | 947.63 |
| Power and Fuel Cost | 7.10 | 6.22 | 6.62 | 7.01 | 7.22 |
| Other Manufacturing Expenses | 37.97 | 30.93 | 32.77 | 35.70 | 40.97 |
| Selling and Administration Expenses | 73.38 | 74.30 | 45.37 | 70.36 | 71.08 |
| Miscellaneous Expenses | 12.10 | 10.92 | 11.81 | 12.73 | 13.06 |
| Employee Benefit Expenses | 9.96 | 8.14 | 7.27 | 6.89 | 6.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 97.33 | 90.55 | 91.38 | 97.44 | 121.91 |
| Interest | 22.60 | 17.69 | 20.48 | 19.16 | 12.73 |
| Gross Profit | 74.73 | 72.86 | 70.90 | 78.28 | 109.18 |
| Depreciation | 3.03 | 2.97 | 3.54 | 3.68 | 3.02 |
| Profit Before Tax | 71.70 | 69.89 | 67.36 | 74.60 | 106.16 |
| Current Tax | 18.27 | 18.83 | 15.95 | 21.10 | 27.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | 0.05 | 0.02 | -0.06 | -0.06 |
| Reported Net Profit | 53.16 | 51.00 | 51.39 | 53.56 | 78.84 |
| Extraordinary Items | 0.00 | -0.11 | 3.62 | -0.14 | -0.18 |
| Adjusted Net Profit | 53.16 | 51.11 | 47.77 | 53.70 | 79.02 |
| Adjustment below Net Profit | -26.21 | 0.12 | -0.09 | 0.03 | 0.03 |
| Profit/Loss Balance carried down | 331.96 | 280.84 | 229.54 | 178.65 | 115.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 2.70 | 15.90 |
| P & L Balance carried down | 358.91 | 331.96 | 280.84 | 229.54 | 178.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 2.70 | 15.90 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 22.50 | 462.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.45 | 9.25 |
| Earnings Per Share-Unit Curr | 2.57 | 8.50 | 8.56 | 8.93 | 13.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.36 | 59.28 | 50.75 | 42.19 | 33.71 |
| Book Value(Adj)-Unit Curr | 26.36 | 19.76 | 16.92 | 14.06 | 11.24 |
