| Pee Cee Cosma Sope Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 524136 |
NSE Symbol : - |
P/E(TTM) : 13.93 |
|
ISIN Demat : INE417E01010 |
Div & Yield% : 0.66 |
EPS(TTM) : 32.84 |
|
Book Value(₹) : 211.76 |
Market Cap(₹Cr) : 121.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 157.83 | 140.59 | 133.64 | 124.52 | 92.69 |
| Other Income | 0.26 | 1.74 | 0.60 | 0.53 | 0.61 |
| Stock Adjustments | -3.07 | 1.58 | -0.62 | 2.39 | -0.19 |
| Total Income | 155.02 | 143.91 | 133.62 | 127.44 | 93.11 |
| EXPENDITURE : | |||||
| Raw Materials | 111.60 | 101.63 | 90.30 | 97.10 | 69.94 |
| Power and Fuel Cost | 2.17 | 2.21 | 2.22 | 2.19 | 1.86 |
| Other Manufacturing Expenses | 0.61 | 0.74 | 0.89 | 0.99 | 0.76 |
| Selling and Administration Expenses | 14.28 | 13.41 | 14.42 | 12.39 | 9.03 |
| Miscellaneous Expenses | 0.34 | 0.28 | 0.29 | 0.26 | 0.20 |
| Employee Benefit Expenses | 13.10 | 10.88 | 9.54 | 8.80 | 7.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.92 | 14.76 | 15.96 | 5.72 | 3.42 |
| Interest | 0.09 | 0.22 | 0.30 | 0.88 | 0.47 |
| Gross Profit | 12.83 | 14.54 | 15.66 | 4.84 | 2.95 |
| Depreciation | 1.64 | 1.63 | 1.60 | 1.51 | 0.66 |
| Profit Before Tax | 11.19 | 12.91 | 14.06 | 3.33 | 2.29 |
| Current Tax | 2.95 | 3.16 | 3.64 | 0.94 | 0.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | 0.14 | -0.03 | -0.09 | 0.03 |
| Reported Net Profit | 8.34 | 9.61 | 10.44 | 2.49 | 1.69 |
| Extraordinary Items | 0.09 | 0.93 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.25 | 8.68 | 10.39 | 2.49 | 1.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 35.59 | 27.30 | 17.39 | 15.16 | 14.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.79 | 1.32 | 0.53 | 0.26 | 0.79 |
| P & L Balance carried down | 43.13 | 35.59 | 27.30 | 17.39 | 15.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 50.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 5.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 31.50 | 36.31 | 39.47 | 9.40 | 6.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 212.04 | 183.54 | 152.23 | 114.77 | 106.37 |
| Book Value(Adj)-Unit Curr | 212.04 | 183.54 | 152.23 | 114.77 | 106.37 |
