| Pasupati Acrylon Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 500456 |
NSE Symbol : PASUPTAC |
P/E(TTM) : 7.82 |
|
ISIN Demat : INE818B01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.77 |
|
Book Value(₹) : 48.85 |
Market Cap(₹Cr) : 750.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,010.16 | 621.43 | 575.23 | 827.96 | 775.11 |
| Other Income | 8.67 | 11.37 | 10.77 | 8.42 | 8.73 |
| Stock Adjustments | -35.68 | 21.89 | -12.72 | 12.59 | -2.01 |
| Total Income | 983.15 | 654.69 | 573.28 | 848.97 | 781.83 |
| EXPENDITURE : | |||||
| Raw Materials | 673.57 | 477.72 | 434.72 | 631.02 | 597.75 |
| Power and Fuel Cost | 82.94 | 52.72 | 53.73 | 92.40 | 55.91 |
| Other Manufacturing Expenses | 33.55 | 14.85 | 11.88 | 17.00 | 13.19 |
| Selling and Administration Expenses | 30.40 | 16.63 | 15.22 | 16.58 | 13.89 |
| Miscellaneous Expenses | 8.49 | 8.01 | 6.00 | 8.85 | 5.90 |
| Employee Benefit Expenses | 34.99 | 28.57 | 24.89 | 24.92 | 23.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 119.22 | 56.20 | 26.85 | 58.20 | 71.22 |
| Interest | 12.37 | 2.50 | 2.58 | 3.61 | 3.17 |
| Gross Profit | 106.85 | 53.70 | 24.27 | 54.59 | 68.05 |
| Depreciation | 12.49 | 5.99 | 5.87 | 6.15 | 6.21 |
| Profit Before Tax | 94.36 | 47.71 | 18.40 | 48.44 | 61.84 |
| Current Tax | 18.86 | 10.30 | 4.52 | 11.89 | 15.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.58 | 2.04 | 0.69 | 0.65 | 0.45 |
| Reported Net Profit | 69.91 | 35.38 | 13.19 | 35.91 | 45.90 |
| Extraordinary Items | -0.39 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 70.30 | 35.38 | 13.19 | 35.91 | 45.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 260.07 | 224.69 | 211.50 | 175.59 | 129.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 329.99 | 260.07 | 224.69 | 211.50 | 175.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.84 | 3.97 | 1.48 | 4.03 | 5.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.85 | 40.85 | 36.88 | 35.41 | 31.36 |
| Book Value(Adj)-Unit Curr | 48.85 | 40.85 | 36.88 | 35.41 | 31.36 |
