| Unison Metals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 538610 |
NSE Symbol : - |
P/E(TTM) : 9.38 |
|
ISIN Demat : INE099D01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.08 |
|
Book Value(₹) : 1.92 |
Market Cap(₹Cr) : 22.22 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 236.71 | 166.82 | 149.39 | 110.36 | 93.34 |
| Other Income | 1.19 | 0.86 | 0.66 | 0.89 | 0.84 |
| Stock Adjustments | 2.13 | -4.71 | 10.62 | 0.94 | -2.94 |
| Total Income | 240.03 | 162.97 | 160.67 | 112.19 | 91.24 |
| EXPENDITURE : | |||||
| Raw Materials | 202.50 | 125.07 | 117.83 | 71.70 | 57.89 |
| Power and Fuel Cost | 1.23 | 0.73 | 0.71 | 0.56 | 1.22 |
| Other Manufacturing Expenses | 23.58 | 26.47 | 29.72 | 29.30 | 18.43 |
| Selling and Administration Expenses | 4.17 | 2.91 | 0.93 | 0.85 | 1.06 |
| Miscellaneous Expenses | 0.54 | 0.02 | 0.64 | 1.45 | 1.16 |
| Employee Benefit Expenses | 1.45 | 1.31 | 2.19 | 2.26 | 3.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.56 | 6.46 | 8.64 | 6.08 | 7.96 |
| Interest | 1.45 | 2.70 | 5.06 | 3.85 | 3.66 |
| Gross Profit | 5.11 | 3.76 | 3.58 | 2.23 | 4.30 |
| Depreciation | 1.98 | 1.85 | 2.20 | 1.25 | 2.92 |
| Profit Before Tax | 3.13 | 1.91 | 1.38 | 0.98 | 1.38 |
| Current Tax | 1.61 | 0.05 | 0.51 | 0.54 | 0.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | 0.49 | -0.07 | -0.19 | -0.23 |
| Reported Net Profit | 1.81 | 1.36 | 0.94 | 0.62 | 1.00 |
| Extraordinary Items | 0.02 | 0.01 | 0.00 | -0.12 | 0.13 |
| Adjusted Net Profit | 1.79 | 1.35 | 0.94 | 0.74 | 0.87 |
| Adjustment below Net Profit | -0.02 | 0.03 | 0.01 | 0.02 | -8.64 |
| Profit/Loss Balance carried down | 4.84 | 3.45 | 2.51 | 1.86 | 9.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.63 | 4.84 | 3.45 | 2.51 | 1.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.85 | 0.59 | 0.39 | 0.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.92 | 13.27 | 12.40 | 11.81 | 11.41 |
| Book Value(Adj)-Unit Curr | 1.92 | 1.35 | 1.26 | 1.20 | 1.16 |
