| Poly Medicure Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 531768 |
NSE Symbol : POLYMED |
P/E(TTM) : 47.39 |
|
ISIN Demat : INE205C01021 |
Div & Yield% : 0.22 |
EPS(TTM) : 33.66 |
|
Book Value(₹) : 301.17 |
Market Cap(₹Cr) : 16,168.67 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,662.46 | 1,601.80 | 1,307.25 | 1,068.05 | 879.36 |
| Other Income | 119.92 | 89.77 | 58.18 | 36.29 | 38.73 |
| Stock Adjustments | 13.40 | 17.04 | -13.02 | 15.52 | 14.10 |
| Total Income | 1,795.78 | 1,708.61 | 1,352.41 | 1,119.86 | 932.19 |
| EXPENDITURE : | |||||
| Raw Materials | 436.97 | 441.18 | 350.49 | 315.90 | 275.46 |
| Power and Fuel Cost | 56.80 | 52.47 | 43.09 | 37.33 | 28.98 |
| Other Manufacturing Expenses | 261.79 | 259.74 | 213.11 | 187.87 | 152.60 |
| Selling and Administration Expenses | 138.08 | 116.68 | 88.92 | 73.48 | 62.47 |
| Miscellaneous Expenses | 27.69 | 20.68 | 18.62 | 14.26 | 10.16 |
| Employee Benefit Expenses | 313.15 | 280.08 | 228.85 | 188.35 | 149.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 561.31 | 537.78 | 409.31 | 302.65 | 252.62 |
| Interest | 15.52 | 13.50 | 12.85 | 10.19 | 5.36 |
| Gross Profit | 545.79 | 524.28 | 396.46 | 292.46 | 247.26 |
| Depreciation | 97.90 | 81.39 | 61.57 | 55.64 | 52.54 |
| Profit Before Tax | 447.89 | 442.89 | 334.89 | 236.82 | 194.72 |
| Current Tax | 96.88 | 93.00 | 74.19 | 58.88 | 46.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.03 | 18.55 | 8.98 | -1.10 | 2.66 |
| Reported Net Profit | 335.98 | 331.33 | 251.72 | 179.04 | 146.02 |
| Extraordinary Items | 57.01 | 54.82 | 15.35 | 7.11 | 12.96 |
| Adjusted Net Profit | 278.97 | 276.51 | 236.37 | 171.93 | 133.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,002.58 | 726.64 | 528.70 | 398.63 | 301.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 60.46 | 55.39 | 53.78 | 48.98 | 48.97 |
| P & L Balance carried down | 1,278.10 | 1,002.58 | 726.64 | 528.70 | 398.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 60.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 33.15 | 32.70 | 26.23 | 18.66 | 15.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 301.18 | 270.83 | 151.95 | 128.63 | 112.30 |
| Book Value(Adj)-Unit Curr | 301.18 | 270.83 | 151.95 | 128.63 | 112.30 |
