| Mishra Dhatu Nigam Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 541195 |
NSE Symbol : MIDHANI |
P/E(TTM) : 58.51 |
|
ISIN Demat : INE099Z01011 |
Div & Yield% : 0.50 |
EPS(TTM) : 7.17 |
|
Book Value(₹) : 81.71 |
Market Cap(₹Cr) : 7,859.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,208.63 | 1,074.10 | 1,072.67 | 871.94 | 859.49 |
| Other Income | 38.01 | 30.92 | 29.94 | 37.78 | 31.31 |
| Stock Adjustments | -14.71 | -8.48 | 74.97 | 228.32 | 154.10 |
| Total Income | 1,231.93 | 1,096.54 | 1,177.58 | 1,138.04 | 1,044.90 |
| EXPENDITURE : | |||||
| Raw Materials | 505.61 | 422.22 | 0.00 | 0.00 | 344.90 |
| Power and Fuel Cost | 105.18 | 90.42 | 90.09 | 102.79 | 63.01 |
| Other Manufacturing Expenses | 172.71 | 163.11 | 693.76 | 564.39 | 176.78 |
| Selling and Administration Expenses | 23.37 | 24.58 | 29.01 | 39.97 | 32.32 |
| Miscellaneous Expenses | 6.11 | 6.39 | 8.36 | 10.46 | 11.89 |
| Employee Benefit Expenses | 142.31 | 139.87 | 131.38 | 123.98 | 121.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 276.64 | 249.95 | 224.97 | 296.46 | 294.69 |
| Interest | 26.11 | 30.43 | 35.46 | 26.91 | 22.57 |
| Gross Profit | 250.53 | 219.52 | 189.51 | 269.55 | 272.12 |
| Depreciation | 66.44 | 63.48 | 58.55 | 53.00 | 33.00 |
| Profit Before Tax | 184.09 | 156.04 | 130.96 | 216.55 | 239.12 |
| Current Tax | 49.10 | 38.80 | 34.59 | 56.27 | 61.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.21 | 7.17 | 5.10 | 4.40 | 1.40 |
| Reported Net Profit | 130.79 | 110.07 | 91.26 | 155.88 | 176.31 |
| Extraordinary Items | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 130.79 | 109.99 | 91.26 | 155.88 | 176.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 81.81 | 66.80 | 99.24 | 103.69 | 89.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 113.93 | 95.05 | 123.70 | 160.32 | 161.83 |
| P & L Balance carried down | 98.67 | 81.81 | 66.80 | 99.24 | 103.69 |
| Dividend | 15.93 | 14.05 | 26.42 | 31.47 | 29.23 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 21.00 | 15.00 | 14.10 | 33.50 | 31.00 |
| Dividend Per Share(Rs) | 2.10 | 1.50 | 1.41 | 3.35 | 3.10 |
| Earnings Per Share-Unit Curr | 6.98 | 5.88 | 4.87 | 8.32 | 9.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.71 | 75.50 | 70.43 | 68.66 | 63.56 |
| Book Value(Adj)-Unit Curr | 81.71 | 75.50 | 70.43 | 68.66 | 63.56 |
