| Umiya Buildcon Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 532376 |
NSE Symbol : UMIYA-MRO |
P/E(TTM) : 18.54 |
|
ISIN Demat : INE398B01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.02 |
|
Book Value(₹) : 65.30 |
Market Cap(₹Cr) : 173.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.20 | 48.58 | 35.03 | 33.35 | 122.61 |
| Other Income | 51.90 | 3.77 | 7.63 | 1.38 | 1.02 |
| Stock Adjustments | 0.93 | 10.10 | 0.53 | -3.54 | 2.63 |
| Total Income | 107.03 | 62.45 | 43.19 | 31.19 | 126.26 |
| EXPENDITURE : | |||||
| Raw Materials | 21.51 | 26.73 | 13.25 | 13.12 | 25.95 |
| Power and Fuel Cost | 0.14 | 0.17 | 0.15 | 0.21 | 0.31 |
| Other Manufacturing Expenses | 0.50 | 0.75 | 3.32 | 2.05 | 0.83 |
| Selling and Administration Expenses | 5.82 | 4.29 | 4.28 | 2.30 | 2.61 |
| Miscellaneous Expenses | 3.57 | 0.93 | 1.11 | 3.52 | 0.35 |
| Employee Benefit Expenses | 9.63 | 7.61 | 5.82 | 4.85 | 6.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.85 | 21.97 | 15.25 | 5.15 | 89.73 |
| Interest | 11.32 | 11.37 | 9.26 | 7.50 | 6.34 |
| Gross Profit | 54.53 | 10.60 | 5.99 | -2.35 | 83.39 |
| Depreciation | 3.24 | 3.08 | 2.43 | 2.60 | 2.54 |
| Profit Before Tax | 51.29 | 7.52 | 3.56 | -4.95 | 80.85 |
| Current Tax | 3.49 | 0.00 | 0.00 | 0.06 | 8.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.86 | 1.54 | -0.04 | -1.26 | -6.02 |
| Reported Net Profit | 41.93 | 5.98 | 3.60 | -3.75 | 78.69 |
| Extraordinary Items | 48.70 | -0.12 | -0.01 | 0.01 | 0.00 |
| Adjusted Net Profit | -6.77 | 6.10 | 3.61 | -3.76 | 78.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.05 | -7.02 | -10.63 | -6.88 | -85.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 40.89 | -1.05 | -7.02 | -10.63 | -6.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 22.44 | 3.20 | 1.93 | -2.01 | 42.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.71 | 40.33 | 37.17 | 35.25 | 37.24 |
| Book Value(Adj)-Unit Curr | 62.71 | 40.33 | 37.17 | 35.25 | 37.24 |
