| Central Mine Planning & Design Institute Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544739 |
NSE Symbol : CMPDI |
P/E(TTM) : 22.57 |
|
ISIN Demat : INE05HV01027 |
Div & Yield% : 2.04 |
EPS(TTM) : 9.16 |
|
Book Value(₹) : 31.98 |
Market Cap(₹Cr) : 14,758.38 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,316.53 | 2,102.76 | 1,732.69 | 1,386.09 | 1,208.43 |
| Other Income | 80.92 | 74.77 | 37.49 | 12.69 | 29.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,397.45 | 2,177.53 | 1,770.18 | 1,398.78 | 1,238.26 |
| EXPENDITURE : | |||||
| Raw Materials | 28.30 | 30.63 | 31.49 | 33.09 | 33.62 |
| Power and Fuel Cost | 6.32 | 6.27 | 5.83 | 3.70 | 2.58 |
| Other Manufacturing Expenses | 41.30 | 40.71 | 34.69 | 174.08 | 167.13 |
| Selling and Administration Expenses | 124.49 | 95.44 | 81.58 | 74.16 | 22.29 |
| Miscellaneous Expenses | 593.55 | 480.10 | 214.17 | 19.77 | 52.72 |
| Employee Benefit Expenses | 745.01 | 608.67 | 637.98 | 698.33 | 570.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 858.48 | 915.71 | 764.44 | 395.65 | 389.10 |
| Interest | 0.08 | 0.09 | 0.06 | 0.09 | 0.07 |
| Gross Profit | 858.40 | 915.62 | 764.38 | 395.56 | 389.03 |
| Depreciation | 34.76 | 33.48 | 31.54 | 28.61 | 22.99 |
| Profit Before Tax | 823.64 | 882.14 | 732.84 | 366.95 | 366.04 |
| Current Tax | 210.46 | 215.23 | 229.61 | 61.22 | 83.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 9.07 | 0.00 |
| Reported Net Profit | 613.18 | 666.91 | 503.23 | 296.66 | 282.12 |
| Extraordinary Items | 0.09 | -0.02 | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | 613.09 | 666.93 | 503.23 | 296.64 | 282.12 |
| Adjustment below Net Profit | 0.00 | -33.45 | -25.16 | 0.00 | -282.12 |
| Profit/Loss Balance carried down | 1,763.59 | 1,331.10 | 972.03 | 784.25 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 374.91 | 200.97 | 119.00 | 108.88 | 0.00 |
| P & L Balance carried down | 2,001.86 | 1,763.59 | 1,331.10 | 972.03 | 0.00 |
| Dividend | 224.91 | 150.00 | 100.00 | 70.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 210.50 | 210.00 | 0.00 | 49.02 | 0.00 |
| Dividend Per Share(Rs) | 4.21 | 4.20 | 0.00 | 490.20 | 0.00 |
| Earnings Per Share-Unit Curr | 8.59 | 9.34 | 7.05 | 2,077.45 | 1,975.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.98 | 28.60 | 22.29 | 8,667.93 | 7,104.48 |
| Book Value(Adj)-Unit Curr | 31.98 | - | - | - | - |
