| Minda Corporation Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 538962 |
NSE Symbol : MINDACORP |
P/E(TTM) : 60.13 |
|
ISIN Demat : INE842C01021 |
Div & Yield% : 0.21 |
EPS(TTM) : 10.93 |
|
Book Value(₹) : 92.83 |
Market Cap(₹Cr) : 15,712.30 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,017.00 | 4,144.30 | 3,908.10 | 3,492.40 | 2,734.80 |
| Other Income | 49.30 | 37.80 | 14.20 | 41.90 | 46.30 |
| Stock Adjustments | 26.80 | -1.00 | -23.10 | 23.50 | -11.50 |
| Total Income | 5,093.10 | 4,181.10 | 3,899.20 | 3,557.80 | 2,769.60 |
| EXPENDITURE : | |||||
| Raw Materials | 3,120.90 | 2,513.50 | 2,337.00 | 2,242.00 | 1,713.00 |
| Power and Fuel Cost | 105.60 | 87.40 | 79.40 | 76.00 | 57.90 |
| Other Manufacturing Expenses | 278.40 | 241.50 | 224.90 | 192.90 | 165.40 |
| Selling and Administration Expenses | 129.50 | 119.30 | 156.20 | 87.70 | 58.20 |
| Miscellaneous Expenses | 46.00 | 40.00 | 32.20 | 50.00 | 26.40 |
| Employee Benefit Expenses | 784.00 | 663.50 | 617.40 | 534.00 | 436.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 628.70 | 515.90 | 452.10 | 375.20 | 312.20 |
| Interest | 123.30 | 67.80 | 55.70 | 40.20 | 31.40 |
| Gross Profit | 505.40 | 448.10 | 396.40 | 335.00 | 280.80 |
| Depreciation | 191.40 | 170.70 | 136.10 | 110.00 | 102.80 |
| Profit Before Tax | 314.00 | 277.40 | 260.30 | 225.00 | 178.00 |
| Current Tax | 72.70 | 70.00 | 67.90 | 0.40 | 24.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 1.50 | 3.90 | -16.00 | -6.60 |
| Reported Net Profit | 241.50 | 205.90 | 188.50 | 240.60 | 160.20 |
| Extraordinary Items | -0.23 | 4.28 | -0.74 | -25.70 | 0.22 |
| Adjusted Net Profit | 241.73 | 201.62 | 189.24 | 266.30 | 159.98 |
| Adjustment below Net Profit | 2.80 | 0.00 | 192.00 | 0.70 | -0.60 |
| Profit/Loss Balance carried down | 1,239.00 | 1,066.60 | 717.10 | 502.10 | 358.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 35.80 | 33.50 | 31.00 | 26.30 | 15.60 |
| P & L Balance carried down | 1,447.50 | 1,239.00 | 1,066.60 | 717.10 | 502.10 |
| Dividend | 14.30 | 12.00 | 11.90 | 9.60 | 7.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 70.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 1.40 | 1.40 | 1.40 | 1.20 | 1.00 |
| Earnings Per Share-Unit Curr | 10.10 | 8.62 | 7.89 | 10.07 | 6.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.86 | 79.75 | 72.53 | 57.72 | 48.87 |
| Book Value(Adj)-Unit Curr | 92.86 | 79.75 | 72.53 | 57.72 | 48.87 |
