| Elgi Equipments Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522074 |
NSE Symbol : ELGIEQUIP |
P/E(TTM) : 49.89 |
|
ISIN Demat : INE285A01027 |
Div & Yield% : 0.47 |
EPS(TTM) : 11.47 |
|
Book Value(₹) : 62.70 |
Market Cap(₹Cr) : 18,133.53 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,342.90 | 2,080.90 | 1,843.40 | 1,756.64 | 1,582.59 |
| Other Income | 85.80 | 69.60 | 68.60 | 83.36 | 45.68 |
| Stock Adjustments | 38.60 | 23.30 | 7.40 | -14.83 | 24.88 |
| Total Income | 2,467.30 | 2,173.80 | 1,919.40 | 1,825.17 | 1,653.15 |
| EXPENDITURE : | |||||
| Raw Materials | 1,255.10 | 1,122.40 | 985.20 | 972.99 | 974.16 |
| Power and Fuel Cost | 22.60 | 20.70 | 19.00 | 19.41 | 17.11 |
| Other Manufacturing Expenses | 186.10 | 145.00 | 119.60 | 127.93 | 118.08 |
| Selling and Administration Expenses | 185.80 | 127.70 | 105.20 | 92.36 | 70.71 |
| Miscellaneous Expenses | 34.90 | 19.60 | 7.40 | 19.89 | 12.66 |
| Employee Benefit Expenses | 274.50 | 231.50 | 212.40 | 193.49 | 169.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 508.30 | 506.90 | 470.60 | 399.09 | 290.82 |
| Interest | 2.80 | 3.40 | 6.60 | 6.75 | 2.71 |
| Gross Profit | 505.50 | 503.50 | 464.00 | 392.34 | 288.11 |
| Depreciation | 41.00 | 35.90 | 36.00 | 38.36 | 36.77 |
| Profit Before Tax | 464.50 | 467.60 | 428.00 | 353.98 | 251.34 |
| Current Tax | 126.50 | 120.90 | 108.60 | 85.43 | 65.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.30 | -3.40 | -2.80 | -3.93 | -3.76 |
| Reported Net Profit | 345.30 | 350.10 | 322.20 | 272.48 | 189.35 |
| Extraordinary Items | -3.64 | 0.63 | 3.43 | 7.91 | 2.84 |
| Adjusted Net Profit | 348.94 | 349.47 | 318.77 | 264.57 | 186.51 |
| Adjustment below Net Profit | 4.90 | -4.30 | 1.70 | -1.18 | 6.84 |
| Profit/Loss Balance carried down | 1,574.70 | 1,292.10 | 1,030.60 | 795.61 | 624.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 69.50 | 63.20 | 62.40 | 36.34 | 25.33 |
| P & L Balance carried down | 1,855.40 | 1,574.70 | 1,292.10 | 1,030.57 | 795.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 270.00 | 220.00 | 200.00 | 200.00 | 115.00 |
| Dividend Per Share(Rs) | 2.70 | 2.20 | 2.00 | 2.00 | 1.15 |
| Earnings Per Share-Unit Curr | 10.89 | 11.04 | 10.16 | 8.60 | 5.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.68 | 54.46 | 46.35 | 38.87 | 31.41 |
| Book Value(Adj)-Unit Curr | 62.68 | 54.46 | 46.35 | 38.87 | 31.41 |
