| EPL Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500135 |
NSE Symbol : EPL |
P/E(TTM) : 24.79 |
|
ISIN Demat : INE255A01020 |
Div & Yield% : 1.05 |
EPS(TTM) : 9.56 |
|
Book Value(₹) : 36.80 |
Market Cap(₹Cr) : 7,603.46 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,382.90 | 1,323.00 | 1,280.50 | 1,208.60 | 981.10 |
| Other Income | 212.30 | 125.20 | 78.70 | 122.50 | 123.20 |
| Stock Adjustments | 20.30 | -9.70 | 12.20 | -2.10 | 13.70 |
| Total Income | 1,615.50 | 1,438.50 | 1,371.40 | 1,329.00 | 1,118.00 |
| EXPENDITURE : | |||||
| Raw Materials | 686.40 | 647.10 | 638.40 | 605.50 | 483.70 |
| Power and Fuel Cost | 56.50 | 56.60 | 52.60 | 47.80 | 39.40 |
| Other Manufacturing Expenses | 159.40 | 143.00 | 133.50 | 127.20 | 100.70 |
| Selling and Administration Expenses | 65.70 | 61.30 | 70.10 | 70.60 | 80.30 |
| Miscellaneous Expenses | 25.60 | 5.90 | 4.90 | 7.00 | 4.50 |
| Employee Benefit Expenses | 179.00 | 162.80 | 146.20 | 139.30 | 123.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 442.90 | 361.80 | 325.70 | 331.60 | 285.80 |
| Interest | 33.00 | 23.80 | 21.70 | 22.20 | 14.70 |
| Gross Profit | 409.90 | 338.00 | 304.00 | 309.40 | 271.10 |
| Depreciation | 122.30 | 110.00 | 119.70 | 109.20 | 77.60 |
| Profit Before Tax | 287.60 | 228.00 | 184.30 | 200.20 | 193.50 |
| Current Tax | -0.40 | 18.50 | 12.10 | 0.20 | 24.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.90 | -0.40 | -4.10 | -5.90 | -4.40 |
| Reported Net Profit | 294.90 | 209.90 | 176.30 | 205.90 | 173.70 |
| Extraordinary Items | -19.20 | 0.86 | 1.70 | 0.17 | 3.78 |
| Adjusted Net Profit | 314.10 | 209.04 | 174.60 | 205.73 | 169.92 |
| Adjustment below Net Profit | 0.20 | -1.30 | -1.40 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 561.20 | 505.50 | 467.50 | 397.90 | 389.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 160.10 | 152.90 | 136.90 | 136.30 | 132.60 |
| P & L Balance carried down | 696.20 | 561.20 | 505.50 | 467.50 | 430.90 |
| Dividend | 80.10 | 79.70 | 68.50 | 68.40 | 67.90 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 250.00 | 222.50 | 215.00 | 215.00 |
| Dividend Per Share(Rs) | 2.50 | 5.00 | 4.45 | 4.30 | 4.30 |
| Earnings Per Share-Unit Curr | 9.20 | 6.57 | 5.54 | 6.47 | 5.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.84 | 32.18 | 29.74 | 28.29 | 25.09 |
| Book Value(Adj)-Unit Curr | 36.84 | 32.18 | 29.74 | 28.29 | 25.09 |
