| Cranex Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522001 |
NSE Symbol : - |
P/E(TTM) : 32.16 |
|
ISIN Demat : INE608B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.11 |
|
Book Value(₹) : 45.00 |
Market Cap(₹Cr) : 80.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.37 | 51.54 | 62.11 | 41.38 | 40.14 |
| Other Income | 0.55 | 0.43 | 1.01 | 0.47 | 0.28 |
| Stock Adjustments | -1.82 | 0.24 | -2.95 | -0.48 | -0.51 |
| Total Income | 54.10 | 52.21 | 60.17 | 41.37 | 39.91 |
| EXPENDITURE : | |||||
| Raw Materials | 33.14 | 30.79 | 40.40 | 25.23 | 24.72 |
| Power and Fuel Cost | 0.24 | 0.26 | 0.33 | 0.28 | 0.31 |
| Other Manufacturing Expenses | 4.37 | 4.60 | 4.68 | 3.43 | 3.39 |
| Selling and Administration Expenses | 3.43 | 4.62 | 4.96 | 3.30 | 2.70 |
| Miscellaneous Expenses | 1.33 | 1.67 | 1.39 | 1.14 | 2.44 |
| Employee Benefit Expenses | 6.49 | 5.69 | 4.48 | 5.27 | 3.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.09 | 4.57 | 3.93 | 2.73 | 2.44 |
| Interest | 1.55 | 1.71 | 1.45 | 1.16 | 1.22 |
| Gross Profit | 3.54 | 2.86 | 2.48 | 1.57 | 1.22 |
| Depreciation | 0.31 | 0.34 | 0.31 | 0.31 | 0.29 |
| Profit Before Tax | 3.23 | 2.52 | 2.17 | 1.26 | 0.93 |
| Current Tax | 0.80 | 0.54 | 0.64 | 0.27 | 0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.03 | 0.01 | 0.37 | 0.00 |
| Reported Net Profit | 2.41 | 1.95 | 1.52 | 0.62 | 0.78 |
| Extraordinary Items | 0.13 | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.28 | 1.93 | 1.52 | 0.62 | 0.78 |
| Adjustment below Net Profit | 0.11 | -0.01 | 0.00 | -0.47 | 0.00 |
| Profit/Loss Balance carried down | 6.96 | 5.02 | 3.50 | 3.35 | 2.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.48 | 6.96 | 5.02 | 3.50 | 3.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.67 | 2.96 | 2.53 | 1.03 | 1.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.41 | 28.57 | 18.36 | 15.83 | 15.58 |
| Book Value(Adj)-Unit Curr | 32.41 | 28.57 | 18.36 | 15.83 | 15.58 |
