| Kilburn Engineering Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522101 |
NSE Symbol : KLBRENG-B |
P/E(TTM) : 45.99 |
|
ISIN Demat : INE338F01015 |
Div & Yield% : 0.58 |
EPS(TTM) : 10.63 |
|
Book Value(₹) : 125.51 |
Market Cap(₹Cr) : 2,737.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 448.26 | 335.50 | 293.21 | 221.53 | 122.75 |
| Other Income | 12.69 | 2.50 | 3.38 | 14.66 | 1.65 |
| Stock Adjustments | -3.40 | 4.64 | -6.57 | 5.43 | 2.08 |
| Total Income | 457.55 | 342.64 | 290.02 | 241.62 | 126.48 |
| EXPENDITURE : | |||||
| Raw Materials | 187.32 | 159.00 | 140.01 | 127.89 | 64.73 |
| Power and Fuel Cost | 2.19 | 2.11 | 1.48 | 1.38 | 1.12 |
| Other Manufacturing Expenses | 55.35 | 30.57 | 34.78 | 24.47 | 18.12 |
| Selling and Administration Expenses | 42.98 | 20.40 | 15.42 | 13.91 | 10.67 |
| Miscellaneous Expenses | 8.50 | 6.85 | 3.67 | 5.61 | 2.43 |
| Employee Benefit Expenses | 41.82 | 32.44 | 26.23 | 18.79 | 14.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 119.39 | 91.27 | 68.44 | 49.57 | 14.99 |
| Interest | 14.23 | 12.18 | 9.64 | 8.15 | 9.16 |
| Gross Profit | 105.16 | 79.09 | 58.80 | 41.42 | 5.83 |
| Depreciation | 8.14 | 5.59 | 3.31 | 2.65 | 2.79 |
| Profit Before Tax | 97.02 | 73.50 | 55.49 | 38.77 | 3.04 |
| Current Tax | 29.46 | 9.63 | -0.37 | 0.00 | 0.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.52 | 9.07 | 16.19 | 8.63 | 1.24 |
| Reported Net Profit | 69.07 | 54.82 | 39.67 | 30.13 | 1.55 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 7.84 | -0.01 |
| Adjusted Net Profit | 69.07 | 54.82 | 39.67 | 22.29 | 1.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
| Profit/Loss Balance carried down | 97.78 | 52.02 | 16.10 | -14.03 | -15.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.29 | 9.05 | 3.76 | 0.00 | 0.00 |
| P & L Balance carried down | 156.56 | 97.78 | 52.02 | 16.10 | -14.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 20.00 | 20.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.04 | 11.54 | 9.49 | 8.42 | 0.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108.33 | 81.42 | 52.66 | 29.17 | 20.74 |
| Book Value(Adj)-Unit Curr | 108.33 | 81.42 | 52.66 | 29.17 | 20.74 |
