| Keerthi Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 518011 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE145L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 32.00 |
Market Cap(₹Cr) : 35.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 93.59 | 96.67 | 212.12 | 240.56 | 249.95 |
| Other Income | 9.32 | 3.65 | 1.34 | 2.36 | 3.74 |
| Stock Adjustments | -4.63 | 1.47 | -4.54 | 8.56 | -2.15 |
| Total Income | 98.28 | 101.79 | 208.92 | 251.48 | 251.54 |
| EXPENDITURE : | |||||
| Raw Materials | 13.83 | 14.84 | 31.27 | 33.41 | 33.65 |
| Power and Fuel Cost | 54.68 | 56.34 | 94.37 | 123.14 | 84.96 |
| Other Manufacturing Expenses | 10.12 | 26.37 | 54.45 | 63.46 | 70.34 |
| Selling and Administration Expenses | 2.62 | 2.83 | 4.24 | 1.21 | 0.97 |
| Miscellaneous Expenses | 0.74 | 0.66 | 1.64 | 5.69 | 5.93 |
| Employee Benefit Expenses | 17.39 | 17.81 | 25.37 | 22.82 | 20.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.11 | -17.07 | -2.41 | 1.74 | 34.86 |
| Interest | 5.48 | 6.42 | 6.30 | 3.33 | 3.34 |
| Gross Profit | -6.59 | -23.49 | -8.71 | -1.59 | 31.52 |
| Depreciation | 9.77 | 11.34 | 12.03 | 9.49 | 9.26 |
| Profit Before Tax | -16.36 | -34.83 | -20.74 | -11.08 | 22.26 |
| Current Tax | 0.47 | 0.00 | 0.00 | -1.98 | 7.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.54 | -12.06 | -5.05 | -1.85 | -0.85 |
| Reported Net Profit | -15.29 | -22.77 | -15.69 | -7.24 | 15.64 |
| Extraordinary Items | 7.74 | 2.38 | 0.44 | -0.01 | 0.23 |
| Adjusted Net Profit | -23.03 | -25.15 | -16.13 | -7.23 | 15.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 13.36 | 36.13 | 51.82 | 59.06 | 46.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 |
| P & L Balance carried down | -1.93 | 13.36 | 36.13 | 51.82 | 60.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | -19.07 | -28.41 | -19.57 | -9.03 | 19.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.01 | 50.81 | 79.35 | 99.18 | 109.89 |
| Book Value(Adj)-Unit Curr | 32.01 | 50.81 | 79.35 | 99.18 | 109.89 |
