| India Motor Parts & Accessories Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 590065 |
NSE Symbol : IMPAL |
P/E(TTM) : 13.25 |
|
ISIN Demat : INE547E01014 |
Div & Yield% : 3.18 |
EPS(TTM) : 78.40 |
|
Book Value(₹) : 1,849.50 |
Market Cap(₹Cr) : 1,296.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 837.11 | 788.81 | 741.16 | 707.59 | 627.80 |
| Other Income | 52.43 | 47.17 | 35.31 | 30.38 | 15.27 |
| Stock Adjustments | 13.54 | 5.75 | -3.98 | 11.91 | 17.48 |
| Total Income | 903.08 | 841.73 | 772.49 | 749.88 | 660.55 |
| EXPENDITURE : | |||||
| Raw Materials | 718.43 | 667.30 | 619.67 | 601.00 | 539.53 |
| Power and Fuel Cost | 0.46 | 0.43 | 0.43 | 0.41 | 0.32 |
| Other Manufacturing Expenses | 1.46 | 1.66 | 0.91 | 1.21 | 0.71 |
| Selling and Administration Expenses | 11.40 | 10.70 | 9.95 | 8.87 | 7.12 |
| Miscellaneous Expenses | 16.55 | 18.39 | 14.46 | 13.54 | 11.43 |
| Employee Benefit Expenses | 38.80 | 37.17 | 34.85 | 32.15 | 29.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.98 | 106.08 | 92.22 | 92.70 | 72.17 |
| Interest | 0.00 | 0.00 | 0.02 | 0.01 | 0.08 |
| Gross Profit | 115.98 | 106.08 | 92.20 | 92.69 | 72.09 |
| Depreciation | 1.53 | 1.22 | 1.18 | 0.91 | 0.78 |
| Profit Before Tax | 114.45 | 104.86 | 91.02 | 91.78 | 71.31 |
| Current Tax | 16.98 | 18.96 | 17.37 | 18.84 | 16.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.92 | 2.23 | -0.27 | -0.73 | -1.85 |
| Reported Net Profit | 96.55 | 83.67 | 73.92 | 73.67 | 56.81 |
| Extraordinary Items | 9.24 | 8.16 | 9.98 | 9.80 | 4.35 |
| Adjusted Net Profit | 87.31 | 75.51 | 63.94 | 63.87 | 52.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 4.83 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 251.48 | 202.75 | 153.95 | 107.74 | 63.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.44 | 34.94 | 29.95 | 27.46 | 12.48 |
| P & L Balance carried down | 310.59 | 251.48 | 202.75 | 153.95 | 107.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 330.00 | 300.00 | 270.00 | 240.00 | 130.00 |
| Dividend Per Share(Rs) | 33.00 | 30.00 | 27.00 | 24.00 | 13.00 |
| Earnings Per Share-Unit Curr | 77.36 | 67.04 | 59.23 | 59.03 | 45.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,849.50 | 1,799.66 | 1,658.79 | 1,092.90 | 979.58 |
| Book Value(Adj)-Unit Curr | 1,849.50 | 1,799.66 | 1,658.79 | 1,092.90 | 979.58 |
