| Triveni Engineering and Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 532356 |
NSE Symbol : TRIVENI |
P/E(TTM) : 21.61 |
|
ISIN Demat : INE256C01024 |
Div & Yield% : 1.07 |
EPS(TTM) : 11.86 |
|
Book Value(₹) : 150.69 |
Market Cap(₹Cr) : 5,649.01 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1,330.36 | 1,118.70 | 931.31 | 693.26 | 403.10 |
| Net Sales | 6,290.12 | 5,688.38 | 5,217.83 | 5,613.64 | 4,274.34 |
| Other Income | 52.59 | 41.32 | 45.29 | 1,665.09 | 39.43 |
| Stock Adjustments | 130.11 | 227.06 | 426.10 | -88.72 | 281.77 |
| Total Income | 6,472.82 | 5,956.76 | 5,689.22 | 7,190.01 | 4,595.54 |
| EXPENDITURE : | |||||
| Raw Materials | 4,712.49 | 4,359.67 | 4,025.54 | 3,997.77 | 3,140.96 |
| Power and Fuel Cost | 59.23 | 36.67 | 41.23 | 19.32 | 25.01 |
| Other Manufacturing Expenses | 382.96 | 369.12 | 368.61 | 354.99 | 290.56 |
| Selling and Administration Expenses | 176.92 | 170.94 | 147.03 | 147.62 | 117.58 |
| Miscellaneous Expenses | 78.01 | 60.53 | 60.27 | 41.29 | 71.06 |
| Employee Benefit Expenses | 475.16 | 438.72 | 374.78 | 347.06 | 302.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 588.17 | 522.36 | 675.07 | 2,282.45 | 650.19 |
| Interest | 94.00 | 75.72 | 46.96 | 49.84 | 49.48 |
| Gross Profit | 494.17 | 446.64 | 628.11 | 2,232.61 | 600.71 |
| Depreciation | 144.18 | 126.16 | 104.12 | 93.48 | 80.75 |
| Profit Before Tax | 349.99 | 320.48 | 523.99 | 2,139.13 | 519.96 |
| Current Tax | 38.62 | 74.75 | 121.64 | 196.81 | 147.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 52.81 | 10.21 | 10.83 | 18.32 | -10.18 |
| Reported Net Profit | 258.56 | 235.52 | 391.52 | 1,924.01 | 382.17 |
| Extraordinary Items | -11.67 | -1.46 | -0.32 | 1,425.06 | -7.78 |
| Adjusted Net Profit | 270.23 | 236.98 | 391.84 | 498.95 | 389.95 |
| Adjustment below Net Profit | 4.53 | 8.96 | -0.63 | -410.86 | 0.55 |
| Profit/Loss Balance carried down | 3,026.56 | 2,810.14 | 2,589.50 | 1,127.64 | 817.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 88.03 | 28.06 | 170.25 | 51.28 | 73.02 |
| P & L Balance carried down | 3,201.62 | 3,026.56 | 2,810.14 | 2,589.50 | 1,127.64 |
| Dividend | 32.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 275.00 | 250.00 | 575.00 | 325.00 | 325.00 |
| Dividend Per Share(Rs) | 2.75 | 2.50 | 5.75 | 3.25 | 3.25 |
| Earnings Per Share-Unit Curr | 11.81 | 10.76 | 17.89 | 87.89 | 15.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 151.69 | 143.78 | 132.09 | 121.49 | 73.39 |
| Book Value(Adj)-Unit Curr | 93.29 | 88.42 | 81.23 | 74.71 | 45.13 |
