| Petronet LNG Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532522 |
NSE Symbol : PETRONET |
P/E(TTM) : 10.67 |
|
ISIN Demat : INE347G01014 |
Div & Yield% : 3.41 |
EPS(TTM) : 27.50 |
|
Book Value(₹) : 144.80 |
Market Cap(₹Cr) : 44,025.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43,494.91 | 50,979.56 | 52,728.43 | 59,899.35 | 43,168.57 |
| Other Income | 895.44 | 815.33 | 616.74 | 573.62 | 307.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 44,390.35 | 51,794.89 | 53,345.17 | 60,472.97 | 43,475.83 |
| EXPENDITURE : | |||||
| Raw Materials | 37,120.17 | 44,297.87 | 46,464.11 | 53,952.35 | 37,077.47 |
| Power and Fuel Cost | 203.40 | 222.25 | 227.02 | 201.24 | 210.84 |
| Other Manufacturing Expenses | 116.72 | 106.19 | 98.15 | 96.76 | 112.13 |
| Selling and Administration Expenses | 67.81 | 63.29 | 63.69 | 62.50 | 65.15 |
| Miscellaneous Expenses | 376.32 | 546.47 | 477.20 | 563.21 | 273.58 |
| Employee Benefit Expenses | 317.40 | 247.52 | 212.86 | 183.74 | 182.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,233.09 | 6,339.43 | 5,823.26 | 5,429.39 | 5,559.60 |
| Interest | 237.38 | 258.04 | 289.67 | 330.51 | 317.33 |
| Gross Profit | 5,995.71 | 6,081.39 | 5,533.59 | 5,098.88 | 5,242.27 |
| Depreciation | 838.16 | 806.21 | 776.56 | 764.34 | 768.45 |
| Profit Before Tax | 5,157.55 | 5,275.18 | 4,757.03 | 4,334.54 | 4,473.82 |
| Current Tax | 1,285.00 | 1,369.11 | 1,304.00 | 1,222.00 | 1,169.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 29.88 | -20.30 | -83.17 | -127.40 | -47.72 |
| Reported Net Profit | 3,842.67 | 3,926.37 | 3,536.20 | 3,239.94 | 3,352.36 |
| Extraordinary Items | 54.02 | 47.15 | 34.44 | -0.09 | -1.18 |
| Adjusted Net Profit | 3,788.65 | 3,879.22 | 3,501.76 | 3,240.03 | 3,353.54 |
| Adjustment below Net Profit | -6.12 | -11.70 | -8.14 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 17,149.47 | 14,734.80 | 12,706.74 | 11,197.48 | 9,421.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,500.00 | 1,500.00 | 1,500.00 | 1,725.00 | 1,575.00 |
| P & L Balance carried down | 19,486.02 | 17,149.47 | 14,734.80 | 12,712.42 | 11,198.86 |
| Dividend | 1,050.00 | 1,050.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 115.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 10.00 | 11.50 |
| Earnings Per Share-Unit Curr | 25.62 | 26.18 | 23.57 | 21.60 | 22.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 144.80 | 129.22 | 113.09 | 99.56 | 89.50 |
| Book Value(Adj)-Unit Curr | 144.80 | 129.22 | 113.09 | 99.56 | 89.50 |
