| Indraprastha Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532514 |
NSE Symbol : IGL |
P/E(TTM) : 17.02 |
|
ISIN Demat : INE203G01027 |
Div & Yield% : 3.27 |
EPS(TTM) : 8.53 |
|
Book Value(₹) : 71.33 |
Market Cap(₹Cr) : 20,328.02 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1,678.72 | 1,538.93 | 1,456.51 | 1,457.17 | 774.77 |
| Net Sales | 16,166.99 | 14,912.34 | 14,000.02 | 14,132.63 | 7,709.96 |
| Other Income | 483.97 | 456.73 | 363.21 | 276.23 | 215.04 |
| Stock Adjustments | 2.09 | 2.36 | 0.63 | 4.85 | 3.76 |
| Total Income | 16,653.05 | 15,371.43 | 14,363.86 | 14,413.71 | 7,928.76 |
| EXPENDITURE : | |||||
| Raw Materials | 12,387.72 | 11,075.54 | 9,813.71 | 10,440.87 | 4,396.09 |
| Power and Fuel Cost | 481.19 | 476.95 | 479.27 | 494.12 | 358.65 |
| Other Manufacturing Expenses | 690.10 | 693.72 | 644.26 | 581.37 | 525.69 |
| Selling and Administration Expenses | 395.27 | 381.71 | 369.74 | 331.33 | 290.28 |
| Miscellaneous Expenses | 95.07 | 107.02 | 81.81 | 59.90 | 74.40 |
| Employee Benefit Expenses | 250.60 | 200.27 | 226.63 | 188.18 | 175.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,353.10 | 2,436.22 | 2,748.44 | 2,317.94 | 2,107.70 |
| Interest | 32.94 | 25.25 | 27.53 | 26.84 | 24.76 |
| Gross Profit | 2,320.16 | 2,410.97 | 2,720.91 | 2,291.10 | 2,082.94 |
| Depreciation | 514.61 | 474.07 | 413.75 | 363.36 | 317.06 |
| Profit Before Tax | 1,805.55 | 1,936.90 | 2,307.16 | 1,927.74 | 1,765.88 |
| Current Tax | 388.95 | 382.49 | 505.35 | 439.74 | 419.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 52.50 | 86.82 | 53.73 | 42.98 | 31.03 |
| Reported Net Profit | 1,364.10 | 1,467.59 | 1,748.08 | 1,445.02 | 1,314.95 |
| Extraordinary Items | 107.60 | 113.79 | 47.01 | 44.82 | 48.86 |
| Adjusted Net Profit | 1,256.50 | 1,353.80 | 1,701.07 | 1,400.20 | 1,266.09 |
| Adjustment below Net Profit | 3.58 | -140.31 | -2.90 | 0.39 | 1.35 |
| Profit/Loss Balance carried down | 8,700.52 | 8,108.24 | 6,643.06 | 6,492.65 | 5,428.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 665.00 | 735.00 | 280.00 | 1,295.00 | 252.00 |
| P & L Balance carried down | 9,403.20 | 8,700.52 | 8,108.24 | 6,643.06 | 6,492.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 237.50 | 350.00 | 450.00 | 650.00 | 275.00 |
| Dividend Per Share(Rs) | 4.75 | 7.00 | 9.00 | 13.00 | 5.50 |
| Earnings Per Share-Unit Curr | 9.74 | 10.48 | 24.97 | 20.64 | 18.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.33 | 66.31 | 122.17 | 101.24 | 99.09 |
| Book Value(Adj)-Unit Curr | 71.33 | 66.31 | 61.09 | 50.62 | 49.55 |
