| Nuvoco Vistas Corporation Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 543334 |
NSE Symbol : NUVOCO |
P/E(TTM) : 43.01 |
|
ISIN Demat : INE118D01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.80 |
|
Book Value(₹) : 264.06 |
Market Cap(₹Cr) : 11,980.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,761.56 | 8,724.66 | 8,939.23 | 8,581.52 | 7,342.36 |
| Other Income | 104.70 | 16.37 | 119.97 | 97.79 | 115.90 |
| Stock Adjustments | -21.64 | -60.54 | -45.65 | 6.95 | 124.54 |
| Total Income | 9,844.62 | 8,680.49 | 9,013.55 | 8,686.26 | 7,582.80 |
| EXPENDITURE : | |||||
| Raw Materials | 2,797.83 | 2,556.26 | 2,736.05 | 2,430.19 | 1,879.71 |
| Power and Fuel Cost | 1,535.24 | 1,497.75 | 1,571.08 | 2,013.36 | 1,556.55 |
| Other Manufacturing Expenses | 541.52 | 486.67 | 453.92 | 474.07 | 443.66 |
| Selling and Administration Expenses | 2,850.29 | 2,496.13 | 2,405.56 | 2,306.39 | 2,031.65 |
| Miscellaneous Expenses | 76.44 | 69.21 | 71.23 | 306.01 | 64.52 |
| Employee Benefit Expenses | 609.89 | 556.91 | 556.96 | 481.45 | 455.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,433.41 | 1,017.56 | 1,219.64 | 679.07 | 1,153.90 |
| Interest | 399.28 | 354.73 | 367.98 | 353.32 | 401.15 |
| Gross Profit | 1,034.13 | 662.83 | 851.66 | 325.75 | 752.75 |
| Depreciation | 642.51 | 620.67 | 643.76 | 696.20 | 651.56 |
| Profit Before Tax | 391.62 | 42.16 | 207.90 | -370.45 | 101.19 |
| Current Tax | 170.19 | -0.43 | 31.50 | 2.89 | 46.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -38.69 | 2.11 | 23.37 | -463.51 | -0.50 |
| Reported Net Profit | 260.12 | 40.48 | 153.03 | 90.17 | 55.16 |
| Extraordinary Items | -4.56 | 2.42 | 4.25 | -233.65 | 2.48 |
| Adjusted Net Profit | 264.68 | 38.06 | 148.78 | 323.82 | 52.68 |
| Adjustment below Net Profit | -3.81 | -1.87 | -2.19 | 0.53 | -2.87 |
| Profit/Loss Balance carried down | 3,208.69 | 3,152.94 | 2,989.60 | 2,877.51 | 2,888.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -17.14 | -12.50 | -21.39 | 63.04 |
| P & L Balance carried down | 3,465.00 | 3,208.69 | 3,152.94 | 2,989.60 | 2,877.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.28 | 1.13 | 4.28 | 2.52 | 1.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 264.06 | 256.83 | 255.76 | 251.54 | 249.00 |
| Book Value(Adj)-Unit Curr | 264.06 | 256.83 | 255.76 | 251.54 | 249.00 |
