| Vedavaag Systems Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 533056 |
NSE Symbol : VEDAVAAG |
P/E(TTM) : 17.11 |
|
ISIN Demat : INE359B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.32 |
|
Book Value(₹) : 53.57 |
Market Cap(₹Cr) : 53.01 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 95.29 | 72.50 | 61.55 | 65.43 | 68.78 |
| Other Income | 0.12 | 0.14 | 0.08 | 0.14 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 95.41 | 72.64 | 61.63 | 65.57 | 68.88 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 75.79 | 49.66 | 43.65 | 50.21 | 52.89 |
| Selling and Administration Expenses | 1.99 | 2.59 | 1.84 | 1.39 | 1.48 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 |
| Employee Benefit Expenses | 8.46 | 8.26 | 6.15 | 2.80 | 2.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.16 | 12.12 | 9.98 | 11.16 | 11.79 |
| Interest | 1.39 | 1.17 | 0.21 | 0.05 | 0.12 |
| Gross Profit | 7.77 | 10.95 | 9.77 | 11.11 | 11.67 |
| Depreciation | 2.46 | 1.89 | 1.66 | 1.86 | 2.09 |
| Profit Before Tax | 5.31 | 9.06 | 8.11 | 9.25 | 9.58 |
| Current Tax | 1.61 | 2.21 | 2.28 | 2.55 | 2.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.11 | -0.20 | -0.19 | -0.14 |
| Reported Net Profit | 3.76 | 6.75 | 6.04 | 6.89 | 7.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.76 | 6.75 | 6.04 | 6.89 | 7.15 |
| Adjustment below Net Profit | -1.89 | -5.17 | -0.21 | -0.20 | -0.76 |
| Profit/Loss Balance carried down | 64.97 | 65.11 | 60.66 | 55.35 | 50.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.72 | 1.38 | 1.38 | 1.38 |
| P & L Balance carried down | 66.84 | 64.97 | 65.11 | 60.66 | 55.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 7.50 | 6.00 | 6.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.75 | 0.60 | 0.60 |
| Earnings Per Share-Unit Curr | 1.60 | 2.91 | 2.63 | 3.00 | 3.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.57 | 52.66 | 52.59 | 50.65 | 48.33 |
| Book Value(Adj)-Unit Curr | 53.57 | 52.66 | 52.59 | 50.65 | 48.33 |
