| Setco Automotive Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505075 |
NSE Symbol : SETCO |
P/E(TTM) : 111.75 |
|
ISIN Demat : INE878E01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.16 |
|
Book Value(₹) : 11.88 |
Market Cap(₹Cr) : 239.18 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 45.13 |
| Net Sales | 1.15 | 1.14 | 1.15 | 1.14 | 156.73 |
| Other Income | 85.23 | 1.59 | 0.56 | 1.74 | 5.20 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -45.53 |
| Total Income | 86.38 | 2.73 | 1.71 | 2.88 | 116.40 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.01 | 75.67 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 2.52 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 6.34 |
| Selling and Administration Expenses | 1.24 | 1.25 | 0.73 | 0.86 | 16.54 |
| Miscellaneous Expenses | 0.01 | 0.69 | 0.08 | -0.60 | 130.24 |
| Employee Benefit Expenses | 0.02 | 3.97 | 0.41 | 1.10 | 20.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 85.11 | -3.19 | 0.49 | 1.51 | -135.78 |
| Interest | 0.03 | 0.31 | 0.29 | 0.05 | 25.16 |
| Gross Profit | 85.08 | -3.50 | 0.20 | 1.46 | -160.94 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 9.78 |
| Profit Before Tax | 85.08 | -3.50 | 0.20 | 1.46 | -170.72 |
| Current Tax | 0.00 | -2.20 | 0.00 | 10.27 | 6.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -3.89 |
| Reported Net Profit | 85.08 | -1.30 | 0.20 | -8.82 | -173.28 |
| Extraordinary Items | 82.90 | 0.00 | -0.06 | 0.00 | -129.39 |
| Adjusted Net Profit | 2.18 | -1.30 | 0.26 | -8.82 | -43.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.31 |
| Profit/Loss Balance carried down | -107.01 | -105.71 | -105.91 | -97.09 | 77.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -21.93 | -107.01 | -105.71 | -105.91 | -97.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.36 | -0.10 | 0.01 | -0.66 | -12.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.88 | 5.52 | 5.62 | 5.60 | 6.26 |
| Book Value(Adj)-Unit Curr | 11.88 | 5.52 | 5.62 | 5.60 | 6.26 |
