| ISGEC Heavy Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533033 |
NSE Symbol : ISGEC |
P/E(TTM) : 18.47 |
|
ISIN Demat : INE858B01029 |
Div & Yield% : 0.66 |
EPS(TTM) : 49.24 |
|
Book Value(₹) : 371.77 |
Market Cap(₹Cr) : 6,686.04 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,228.63 | 5,018.26 | 4,861.40 | 4,651.92 | 4,444.47 |
| Other Income | 230.03 | 61.12 | 44.74 | 34.99 | 26.04 |
| Stock Adjustments | 130.01 | 26.44 | 96.50 | 28.85 | 47.73 |
| Total Income | 5,588.67 | 5,105.82 | 5,002.64 | 4,715.76 | 4,518.24 |
| EXPENDITURE : | |||||
| Raw Materials | 2,974.55 | 2,826.85 | 2,859.37 | 2,682.76 | 2,727.30 |
| Power and Fuel Cost | 48.06 | 41.97 | 46.58 | 41.92 | 34.97 |
| Other Manufacturing Expenses | 960.21 | 936.98 | 962.26 | 970.15 | 883.59 |
| Selling and Administration Expenses | 374.47 | 316.75 | 292.25 | 295.54 | 175.55 |
| Miscellaneous Expenses | 130.02 | 65.15 | 25.12 | 32.21 | 122.84 |
| Employee Benefit Expenses | 500.75 | 432.39 | 389.25 | 343.00 | 318.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 600.63 | 485.72 | 427.82 | 350.18 | 255.30 |
| Interest | 71.83 | 30.14 | 57.30 | 52.67 | 42.84 |
| Gross Profit | 528.80 | 455.58 | 370.52 | 297.51 | 212.46 |
| Depreciation | 73.90 | 67.27 | 66.62 | 63.11 | 65.39 |
| Profit Before Tax | 454.90 | 388.31 | 303.90 | 234.40 | 147.07 |
| Current Tax | 135.65 | 108.85 | 78.06 | 63.85 | 44.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -27.50 | -14.29 | -5.87 | -7.38 | -9.96 |
| Reported Net Profit | 346.75 | 293.74 | 231.71 | 177.92 | 112.82 |
| Extraordinary Items | -7.49 | 4.34 | -0.42 | -0.41 | -0.13 |
| Adjusted Net Profit | 354.24 | 289.40 | 232.13 | 178.33 | 112.95 |
| Adjustment below Net Profit | 6.79 | -2.07 | -0.75 | -0.74 | 3.18 |
| Profit/Loss Balance carried down | 2,230.58 | 1,968.32 | 1,759.43 | 1,596.95 | 1,488.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 36.76 | 29.41 | 22.06 | 14.71 | 7.35 |
| P & L Balance carried down | 2,547.36 | 2,230.58 | 1,968.32 | 1,759.43 | 1,596.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 500.00 | 400.00 | 300.00 | 200.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 47.16 | 39.95 | 31.51 | 24.20 | 15.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 371.78 | 328.70 | 293.03 | 264.62 | 242.52 |
| Book Value(Adj)-Unit Curr | 371.78 | 328.70 | 293.03 | 264.62 | 242.52 |
