| Gulshan Polyols Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532457 |
NSE Symbol : GULPOLY |
P/E(TTM) : 7.00 |
|
ISIN Demat : INE255D01024 |
Div & Yield% : 0.91 |
EPS(TTM) : 23.67 |
|
Book Value(₹) : 115.21 |
Market Cap(₹Cr) : 1,034.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,312.42 | 2,020.03 | 1,378.86 | 1,180.41 | 1,101.84 |
| Other Income | 1.97 | 4.87 | 12.21 | 7.06 | 2.05 |
| Stock Adjustments | -41.80 | 63.85 | 33.56 | 9.75 | 0.15 |
| Total Income | 2,272.59 | 2,088.75 | 1,424.63 | 1,197.22 | 1,104.04 |
| EXPENDITURE : | |||||
| Raw Materials | 1,492.64 | 1,459.96 | 917.07 | 708.37 | 573.65 |
| Power and Fuel Cost | 196.09 | 192.98 | 164.08 | 157.97 | 138.06 |
| Other Manufacturing Expenses | 187.58 | 189.06 | 159.09 | 130.42 | 128.73 |
| Selling and Administration Expenses | 109.13 | 101.02 | 79.83 | 70.57 | 74.04 |
| Miscellaneous Expenses | 6.51 | 3.29 | 2.47 | 1.97 | 1.09 |
| Employee Benefit Expenses | 49.21 | 42.13 | 31.97 | 32.68 | 36.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 231.43 | 100.32 | 70.14 | 95.25 | 152.17 |
| Interest | 40.85 | 28.38 | 10.09 | 6.13 | 4.96 |
| Gross Profit | 190.58 | 71.94 | 60.05 | 89.12 | 147.21 |
| Depreciation | 45.21 | 37.38 | 32.37 | 28.73 | 32.41 |
| Profit Before Tax | 145.37 | 34.56 | 27.68 | 60.39 | 114.80 |
| Current Tax | 22.50 | 0.00 | 0.00 | 14.51 | 30.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.73 | 9.77 | 10.04 | 0.51 | -1.25 |
| Reported Net Profit | 107.15 | 24.79 | 17.64 | 45.36 | 85.25 |
| Extraordinary Items | -3.11 | 2.09 | 7.27 | 1.99 | 0.83 |
| Adjusted Net Profit | 110.26 | 22.70 | 10.37 | 43.37 | 84.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 469.84 | 446.92 | 432.40 | 392.38 | 319.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.87 | 1.87 | 3.12 | 5.34 | 12.51 |
| P & L Balance carried down | 575.12 | 469.84 | 446.92 | 432.40 | 392.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 30.00 | 30.00 | 50.00 | 200.00 |
| Dividend Per Share(Rs) | 1.50 | 0.30 | 0.30 | 0.50 | 2.00 |
| Earnings Per Share-Unit Curr | 17.18 | 3.97 | 2.83 | 8.73 | 16.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 115.21 | 98.34 | 94.66 | 110.64 | 103.01 |
| Book Value(Adj)-Unit Curr | 115.21 | 98.34 | 94.66 | 92.20 | 85.84 |
