| Vinati Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524200 |
NSE Symbol : VINATIORGA |
P/E(TTM) : 23.84 |
|
ISIN Demat : INE410B01037 |
Div & Yield% : 0.74 |
EPS(TTM) : 48.09 |
|
Book Value(₹) : 310.29 |
Market Cap(₹Cr) : 11,884.75 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,228.22 | 2,248.10 | 1,899.98 | 2,072.73 | 1,615.51 |
| Other Income | 52.57 | 44.29 | 38.80 | 52.44 | 60.96 |
| Stock Adjustments | 27.79 | -14.08 | -1.13 | 4.03 | 0.41 |
| Total Income | 2,308.58 | 2,278.31 | 1,937.65 | 2,129.20 | 1,676.88 |
| EXPENDITURE : | |||||
| Raw Materials | 1,066.53 | 1,182.29 | 1,010.21 | 1,078.53 | 861.13 |
| Power and Fuel Cost | 116.76 | 157.28 | 140.45 | 170.31 | 120.26 |
| Other Manufacturing Expenses | 125.26 | 116.69 | 102.90 | 109.31 | 85.47 |
| Selling and Administration Expenses | 76.46 | 36.57 | 40.00 | 33.35 | 13.66 |
| Miscellaneous Expenses | 17.87 | 16.64 | 14.97 | 12.64 | 15.93 |
| Employee Benefit Expenses | 163.81 | 137.99 | 118.91 | 99.61 | 83.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 741.89 | 630.85 | 510.21 | 625.45 | 496.44 |
| Interest | 1.36 | 1.87 | 4.95 | 3.26 | 1.65 |
| Gross Profit | 740.53 | 628.98 | 505.26 | 622.19 | 494.79 |
| Depreciation | 91.99 | 80.75 | 72.79 | 59.02 | 45.49 |
| Profit Before Tax | 648.54 | 548.23 | 432.47 | 563.17 | 449.30 |
| Current Tax | 129.09 | 112.47 | 85.52 | 124.01 | 90.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 31.67 | 20.53 | 23.57 | 20.00 | 12.09 |
| Reported Net Profit | 487.78 | 415.23 | 323.38 | 419.17 | 346.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 487.78 | 415.23 | 323.38 | 419.17 | 346.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -11.49 |
| Profit/Loss Balance carried down | 2,689.05 | 2,346.39 | 2,094.96 | 1,742.60 | 1,469.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 77.75 | 72.57 | 71.95 | 66.81 | 61.67 |
| P & L Balance carried down | 3,099.08 | 2,689.05 | 2,346.39 | 2,094.96 | 1,742.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 850.00 | 750.00 | 700.00 | 700.00 | 650.00 |
| Dividend Per Share(Rs) | 8.50 | 7.50 | 7.00 | 7.00 | 6.50 |
| Earnings Per Share-Unit Curr | 47.04 | 40.04 | 31.18 | 40.78 | 33.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 310.18 | 270.66 | 237.65 | 199.75 | 165.52 |
| Book Value(Adj)-Unit Curr | 310.18 | 270.66 | 237.65 | 199.75 | 165.52 |
