| United Breweries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532478 |
NSE Symbol : UBL |
P/E(TTM) : 91.74 |
|
ISIN Demat : INE686F01025 |
Div & Yield% : 0.83 |
EPS(TTM) : 13.08 |
|
Book Value(₹) : 170.85 |
Market Cap(₹Cr) : 31,727.30 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 8,223.55 | 10,493.45 | 10,256.85 | 9,151.17 | 7,285.48 |
| Net Sales | 9,232.66 | 8,907.35 | 8,115.39 | 7,491.71 | 5,831.93 |
| Other Income | 118.67 | 35.70 | 72.93 | 49.27 | 29.66 |
| Stock Adjustments | 132.22 | 50.57 | 32.90 | 51.40 | -22.89 |
| Total Income | 9,483.55 | 8,993.62 | 8,221.22 | 7,592.38 | 5,838.70 |
| EXPENDITURE : | |||||
| Raw Materials | 1,956.38 | 1,864.91 | 1,716.31 | 1,686.34 | 1,115.57 |
| Power and Fuel Cost | 214.86 | 211.25 | 219.04 | 219.34 | 142.02 |
| Other Manufacturing Expenses | 3,691.68 | 3,575.87 | 3,265.67 | 2,894.82 | 1,973.77 |
| Selling and Administration Expenses | 1,592.27 | 1,481.31 | 1,375.61 | 1,353.05 | 1,181.61 |
| Miscellaneous Expenses | 366.26 | 298.27 | 233.96 | 216.98 | 181.79 |
| Employee Benefit Expenses | 756.88 | 713.12 | 642.78 | 591.44 | 519.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 905.22 | 848.89 | 767.85 | 630.41 | 724.58 |
| Interest | 71.72 | 12.85 | 6.89 | 4.64 | 14.78 |
| Gross Profit | 833.50 | 836.04 | 760.96 | 625.77 | 709.80 |
| Depreciation | 271.61 | 232.69 | 211.64 | 210.32 | 216.91 |
| Profit Before Tax | 561.89 | 603.35 | 549.32 | 415.45 | 492.89 |
| Current Tax | 163.52 | 176.79 | 148.42 | 119.67 | 131.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.79 | -14.61 | -8.49 | -7.68 | -3.71 |
| Reported Net Profit | 413.16 | 441.17 | 409.39 | 303.46 | 365.01 |
| Extraordinary Items | 71.37 | -18.18 | 0.27 | -22.63 | 0.08 |
| Adjusted Net Profit | 341.79 | 459.35 | 409.12 | 326.09 | 364.93 |
| Adjustment below Net Profit | 9.41 | 2.39 | 1.72 | 3.42 | 0.60 |
| Profit/Loss Balance carried down | 3,027.20 | 2,848.05 | 2,635.24 | 2,605.99 | 2,253.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 264.41 | 264.41 | 198.30 | 277.63 | 13.22 |
| P & L Balance carried down | 3,185.36 | 3,027.20 | 2,848.05 | 2,635.24 | 2,605.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 1,000.00 | 1,000.00 | 750.00 | 1,050.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 7.50 | 10.50 |
| Earnings Per Share-Unit Curr | 15.63 | 16.69 | 15.48 | 11.48 | 13.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 170.85 | 164.87 | 157.87 | 149.82 | 148.71 |
| Book Value(Adj)-Unit Curr | 170.85 | 164.87 | 157.87 | 149.82 | 148.71 |
