| Shipping Corporation of India Ltd | Industry : (Shipping) | |
|---|---|---|
|
BSE Code : 523598 |
NSE Symbol : SCI |
P/E(TTM) : 8.03 |
|
ISIN Demat : INE109A01011 |
Div & Yield% : 2.64 |
EPS(TTM) : 35.37 |
|
Book Value(₹) : 182.25 |
Market Cap(₹Cr) : 13,233.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,778.13 | 5,592.33 | 5,046.04 | 5,793.95 | 4,988.03 |
| Other Income | 440.23 | 193.04 | 215.52 | 112.70 | 98.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6,218.36 | 5,785.37 | 5,261.56 | 5,906.65 | 5,086.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1,160.89 | 1,378.11 | 1,233.85 | 1,388.02 | 978.39 |
| Other Manufacturing Expenses | 1,628.86 | 1,738.11 | 1,747.30 | 2,109.05 | 1,944.08 |
| Selling and Administration Expenses | 39.90 | 41.66 | 55.59 | 37.90 | 33.11 |
| Miscellaneous Expenses | 174.12 | 101.83 | 86.96 | 226.38 | 18.97 |
| Employee Benefit Expenses | 580.79 | 564.72 | 498.79 | 474.23 | 481.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,633.80 | 1,960.94 | 1,639.07 | 1,671.07 | 1,630.13 |
| Interest | 174.28 | 187.29 | 171.21 | 184.93 | 160.86 |
| Gross Profit | 2,459.52 | 1,773.65 | 1,467.86 | 1,486.14 | 1,469.27 |
| Depreciation | 1,063.63 | 951.20 | 889.38 | 753.16 | 635.25 |
| Profit Before Tax | 1,395.89 | 822.45 | 578.48 | 732.98 | 834.02 |
| Current Tax | 69.56 | 8.68 | -33.78 | -67.28 | 43.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.33 | 0.11 | 0.14 | 0.05 |
| Reported Net Profit | 1,326.25 | 814.10 | 612.15 | 800.12 | 790.11 |
| Extraordinary Items | 43.84 | 8.87 | 46.18 | 4.27 | 4.12 |
| Adjusted Net Profit | 1,282.41 | 805.23 | 565.97 | 795.85 | 785.99 |
| Adjustment below Net Profit | -191.11 | -147.86 | 0.53 | 9.72 | -2,347.83 |
| Profit/Loss Balance carried down | 1,203.87 | 560.92 | 44.24 | -608.83 | 1,102.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 609.73 | 23.29 | 96.00 | 156.76 | 153.74 |
| P & L Balance carried down | 1,729.28 | 1,203.87 | 560.92 | 44.25 | -608.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 65.89 | 5.00 | 4.40 | 3.30 |
| Dividend Per Share(Rs) | 7.50 | 6.59 | 0.50 | 0.44 | 0.33 |
| Earnings Per Share-Unit Curr | 28.47 | 17.48 | 13.14 | 17.18 | 16.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 182.25 | 166.25 | 149.50 | 136.78 | 119.73 |
| Book Value(Adj)-Unit Curr | 182.25 | 166.25 | 149.50 | 136.78 | 92.88 |
