| Lumax Auto Technologies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532796 |
NSE Symbol : LUMAXTECH |
P/E(TTM) : 61.90 |
|
ISIN Demat : INE872H01027 |
Div & Yield% : 0.29 |
EPS(TTM) : 30.97 |
|
Book Value(₹) : 152.04 |
Market Cap(₹Cr) : 13,066.17 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,605.49 | 2,871.47 | 1,334.57 | 1,321.74 | 1,196.38 |
| Other Income | 57.26 | 54.99 | 63.12 | 33.68 | 21.44 |
| Stock Adjustments | -8.02 | 16.94 | 5.51 | -3.24 | 2.60 |
| Total Income | 3,654.73 | 2,943.40 | 1,403.20 | 1,352.18 | 1,220.42 |
| EXPENDITURE : | |||||
| Raw Materials | 2,298.15 | 1,886.65 | 899.67 | 882.53 | 837.75 |
| Power and Fuel Cost | 48.39 | 39.92 | 20.37 | 18.67 | 17.63 |
| Other Manufacturing Expenses | 164.64 | 123.18 | 88.38 | 114.07 | 87.93 |
| Selling and Administration Expenses | 141.70 | 100.70 | 57.46 | 54.37 | 42.18 |
| Miscellaneous Expenses | 38.69 | 19.77 | 7.31 | 15.68 | 8.93 |
| Employee Benefit Expenses | 482.34 | 378.45 | 152.95 | 134.60 | 118.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 480.80 | 394.72 | 177.06 | 132.25 | 107.68 |
| Interest | 83.84 | 68.48 | 30.13 | 11.48 | 6.80 |
| Gross Profit | 396.96 | 326.24 | 146.93 | 120.77 | 100.88 |
| Depreciation | 123.86 | 98.58 | 32.82 | 30.90 | 27.20 |
| Profit Before Tax | 273.10 | 227.66 | 114.11 | 89.87 | 73.68 |
| Current Tax | 78.54 | 54.80 | 19.13 | 15.54 | 19.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.32 | 1.15 | 2.32 | 0.82 | -0.16 |
| Reported Net Profit | 206.88 | 171.71 | 92.66 | 73.52 | 54.81 |
| Extraordinary Items | -10.17 | 6.77 | 0.62 | -4.31 | -0.74 |
| Adjusted Net Profit | 217.05 | 164.94 | 92.04 | 77.83 | 55.55 |
| Adjustment below Net Profit | -26.41 | -11.07 | 4.97 | 0.44 | -3.45 |
| Profit/Loss Balance carried down | 610.20 | 487.04 | 420.09 | 369.98 | 339.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.49 | 37.49 | 30.67 | 23.86 | 20.45 |
| P & L Balance carried down | 753.18 | 610.20 | 487.04 | 420.09 | 369.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 275.00 | 275.00 | 275.00 | 225.00 | 175.00 |
| Dividend Per Share(Rs) | 5.50 | 5.50 | 5.50 | 4.50 | 3.50 |
| Earnings Per Share-Unit Curr | 30.35 | 25.19 | 13.60 | 10.79 | 8.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 152.04 | 145.33 | 98.84 | 85.50 | 70.90 |
| Book Value(Adj)-Unit Curr | 152.04 | 145.33 | 98.84 | 85.50 | 70.90 |
