| Hi-Tech Pipes Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543411 |
NSE Symbol : HITECH |
P/E(TTM) : 23.42 |
|
ISIN Demat : INE106T01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.03 |
|
Book Value(₹) : 61.61 |
Market Cap(₹Cr) : 1,441.25 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,442.81 | 2,550.19 | 2,207.42 | 1,860.55 | 1,511.89 |
| Other Income | 1.84 | 1.64 | 1.12 | 1.98 | 0.94 |
| Stock Adjustments | 50.59 | 39.02 | -14.24 | 17.61 | 25.93 |
| Total Income | 3,495.24 | 2,590.85 | 2,194.30 | 1,880.14 | 1,538.76 |
| EXPENDITURE : | |||||
| Raw Materials | 3,238.22 | 2,356.01 | 2,007.22 | 1,714.48 | 1,400.04 |
| Power and Fuel Cost | 30.80 | 33.07 | 34.84 | 27.69 | 22.70 |
| Other Manufacturing Expenses | 2.14 | 2.85 | 3.49 | 3.54 | 2.73 |
| Selling and Administration Expenses | 43.49 | 34.94 | 31.81 | 31.02 | 18.82 |
| Miscellaneous Expenses | 4.85 | 1.79 | 3.95 | 9.94 | 3.15 |
| Employee Benefit Expenses | 27.47 | 24.68 | 23.66 | 19.12 | 16.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 148.27 | 137.51 | 89.33 | 74.35 | 75.03 |
| Interest | 38.90 | 33.78 | 31.63 | 25.32 | 26.91 |
| Gross Profit | 109.37 | 103.73 | 57.70 | 49.03 | 48.12 |
| Depreciation | 23.63 | 17.97 | 12.87 | 11.28 | 7.20 |
| Profit Before Tax | 85.74 | 85.76 | 44.83 | 37.75 | 40.92 |
| Current Tax | 18.22 | 18.90 | 7.85 | 6.35 | 9.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.36 | 3.23 | 3.08 | 2.50 | 1.73 |
| Reported Net Profit | 64.16 | 63.63 | 33.90 | 28.90 | 29.87 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | -4.83 | 0.00 |
| Adjusted Net Profit | 64.16 | 63.62 | 33.89 | 33.73 | 29.87 |
| Adjustment below Net Profit | 0.36 | -0.15 | 0.08 | 0.14 | 0.00 |
| Profit/Loss Balance carried down | 232.29 | 169.21 | 135.55 | 107.13 | 77.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.45 | 0.40 | 0.33 | 0.61 | 0.00 |
| P & L Balance carried down | 296.35 | 232.29 | 169.21 | 135.55 | 107.13 |
| Dividend | 0.45 | 0.40 | 0.33 | 0.61 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 2.50 | 2.50 | 2.50 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.03 | 0.03 | 0.03 | 0.50 |
| Earnings Per Share-Unit Curr | 3.16 | 3.13 | 2.26 | 2.26 | 24.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.61 | 58.45 | 31.14 | 21.94 | 176.48 |
| Book Value(Adj)-Unit Curr | 61.61 | 58.45 | 31.14 | 21.94 | 17.65 |
