| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '16 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 240.45 | 197.48 | 190.23 | 192.22 | 253.45 |
| Other Income | 4.83 | 6.73 | 63.98 | 4.46 | 1.95 |
| Stock Adjustments | 3.41 | 5.02 | -5.12 | -4.20 | -121.43 |
| Total Income | 248.69 | 209.23 | 249.09 | 192.48 | 133.97 |
| EXPENDITURE : | |||||
| Raw Materials | 108.42 | 84.31 | 78.66 | 88.70 | 210.82 |
| Power and Fuel Cost | 12.96 | 12.01 | 11.77 | 11.70 | 6.83 |
| Other Manufacturing Expenses | 18.47 | 15.41 | 16.29 | 13.95 | 11.04 |
| Selling and Administration Expenses | 7.60 | 8.11 | 8.85 | 21.87 | 19.99 |
| Miscellaneous Expenses | -4.17 | 0.91 | 6.32 | 3.09 | 72.00 |
| Employee Benefit Expenses | 34.67 | 37.11 | 35.79 | 33.29 | 16.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 70.73 | 51.38 | 91.41 | 19.88 | -203.24 |
| Interest | 8.93 | 11.58 | 10.34 | 0.06 | 70.98 |
| Gross Profit | 61.80 | 39.80 | 81.07 | 19.82 | -274.22 |
| Depreciation | 7.85 | 8.77 | 9.70 | 9.40 | 15.01 |
| Profit Before Tax | 53.95 | 31.03 | 71.37 | 10.42 | -289.23 |
| Current Tax | 1.45 | 0.00 | 0.00 | 0.00 | 1.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.49 | 7.85 | -19.03 | 0.00 | 8.48 |
| Reported Net Profit | 41.01 | 23.18 | 90.40 | 10.41 | -299.20 |
| Extraordinary Items | 3.06 | -0.07 | -0.02 | -0.72 | -69.26 |
| Adjusted Net Profit | 37.95 | 23.25 | 90.42 | 11.13 | -229.94 |
| Adjustment below Net Profit | 0.54 | 0.51 | 0.97 | 0.00 | 31.23 |
| Profit/Loss Balance carried down | -580.16 | -603.85 | -695.22 | -705.05 | -39.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -538.61 | -580.16 | -603.85 | -694.64 | -307.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16,404.80 | 9,271.60 | 36,159.20 | 18.09 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36,153.20 | 19,532.40 | 10,056.40 | -1,068.10 | -16.41 |
| Book Value(Adj)-Unit Curr | - | - | - | - | -16.41 |
