| Devyani International Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543330 |
NSE Symbol : DEVYANI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE872J01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 12.21 |
Market Cap(₹Cr) : 15,128.17 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,572.64 | 3,349.33 | 3,116.22 | 2,774.28 | 1,853.27 |
| Other Income | 57.50 | 49.88 | 37.46 | 34.16 | 24.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,630.14 | 3,399.21 | 3,153.68 | 2,808.44 | 1,878.09 |
| EXPENDITURE : | |||||
| Raw Materials | 1,036.93 | 956.56 | 888.08 | 823.58 | 531.12 |
| Power and Fuel Cost | 235.09 | 222.39 | 204.85 | 176.03 | 102.61 |
| Other Manufacturing Expenses | 411.88 | 375.63 | 345.95 | 296.15 | 66.83 |
| Selling and Administration Expenses | 761.47 | 690.61 | 626.73 | 545.05 | 523.24 |
| Miscellaneous Expenses | 44.55 | 23.78 | 144.11 | 20.25 | 27.09 |
| Employee Benefit Expenses | 501.53 | 454.95 | 421.98 | 321.29 | 222.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 638.69 | 675.30 | 521.99 | 626.09 | 404.43 |
| Interest | 226.81 | 222.35 | 173.22 | 136.23 | 106.85 |
| Gross Profit | 411.88 | 452.95 | 348.77 | 489.86 | 297.58 |
| Depreciation | 461.49 | 425.91 | 341.26 | 257.02 | 185.28 |
| Profit Before Tax | -49.61 | 27.04 | 7.51 | 232.84 | 112.30 |
| Current Tax | 5.78 | 20.15 | 29.95 | 20.45 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.24 | -16.83 | -16.10 | -47.79 | -41.08 |
| Reported Net Profit | -33.15 | 23.72 | -6.34 | 260.18 | 153.38 |
| Extraordinary Items | -18.12 | -0.45 | 522.88 | -0.26 | -2.84 |
| Adjusted Net Profit | -15.03 | 24.17 | -529.22 | 260.44 | 156.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -147.13 | 0.00 |
| Profit/Loss Balance carried down | -343.40 | -372.52 | -364.36 | -477.35 | -630.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.31 | -5.41 | 1.83 | 0.06 | -0.17 |
| P & L Balance carried down | -376.23 | -343.40 | -372.52 | -364.36 | -477.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.27 | 0.20 | -0.05 | 2.16 | 1.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.21 | 9.15 | 9.02 | 8.99 | 7.41 |
| Book Value(Adj)-Unit Curr | 12.21 | 9.15 | 9.02 | 8.99 | 7.41 |
