| Bedmutha Industries Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 533270 |
NSE Symbol : BEDMUTHA |
P/E(TTM) : 20.67 |
|
ISIN Demat : INE844K01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.37 |
|
Book Value(₹) : 47.26 |
Market Cap(₹Cr) : 358.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,466.74 | 1,049.33 | 812.01 | 686.78 | 660.16 |
| Other Income | 16.37 | 46.66 | 56.13 | 61.37 | 58.36 |
| Stock Adjustments | 20.55 | 2.94 | -1.07 | -0.80 | 12.55 |
| Total Income | 1,503.66 | 1,098.93 | 867.07 | 747.35 | 731.07 |
| EXPENDITURE : | |||||
| Raw Materials | 1,288.73 | 910.05 | 687.29 | 571.98 | 569.59 |
| Power and Fuel Cost | 36.17 | 30.82 | 30.87 | 32.58 | 27.99 |
| Other Manufacturing Expenses | 50.22 | 39.67 | 34.26 | 33.97 | 34.29 |
| Selling and Administration Expenses | 19.51 | 16.17 | 13.13 | 11.08 | 8.14 |
| Miscellaneous Expenses | 11.23 | 3.32 | 0.73 | 0.74 | 0.65 |
| Employee Benefit Expenses | 22.21 | 18.71 | 18.39 | 18.90 | 15.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 75.59 | 80.20 | 82.41 | 78.10 | 74.65 |
| Interest | 43.48 | 35.90 | 35.45 | 33.58 | 32.39 |
| Gross Profit | 32.11 | 44.30 | 46.96 | 44.52 | 42.26 |
| Depreciation | 25.06 | 19.50 | 26.69 | 31.90 | 33.01 |
| Profit Before Tax | 7.05 | 24.80 | 20.27 | 12.62 | 9.25 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 7.05 | 24.80 | 20.27 | 12.62 | 9.26 |
| Extraordinary Items | 7.40 | 0.89 | 0.54 | 0.47 | 0.98 |
| Adjusted Net Profit | -0.35 | 23.91 | 19.73 | 12.15 | 8.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -6.89 | -31.69 | -51.96 | -64.58 | -73.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.16 | -6.89 | -31.69 | -51.96 | -64.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.19 | 7.69 | 6.28 | 3.91 | 2.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.26 | 45.07 | 37.38 | 31.10 | 27.19 |
| Book Value(Adj)-Unit Curr | 47.26 | 45.07 | 37.38 | 31.10 | 27.19 |
