| Repco Home Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 535322 |
NSE Symbol : REPCOHOME |
P/E(TTM) : 4.52 |
|
ISIN Demat : INE612J01015 |
Div & Yield% : 0.91 |
EPS(TTM) : 73.36 |
|
Book Value(₹) : 624.17 |
Market Cap(₹Cr) : 2,072.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1,795.79 | 1,711.99 | 1,538.50 | 1,285.32 | 1,291.95 |
| Other Income | 1.90 | 2.90 | 2.30 | 13.84 | 14.62 |
| Total Income | 1,797.69 | 1,714.89 | 1,540.80 | 1,299.16 | 1,306.57 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | -0.17 | -23.82 | 8.73 | 60.14 | 242.23 |
| Interest | 984.18 | 965.86 | 845.57 | 701.07 | 689.93 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 148.50 | 119.92 | 102.18 | 87.89 | 78.63 |
| Total Expenditure | 1,175.58 | 1,108.42 | 997.86 | 883.43 | 1,034.17 |
| Gross Profit | 622.11 | 606.47 | 542.94 | 415.73 | 272.40 |
| Depreciation | 36.07 | 28.64 | 18.22 | 14.97 | 12.88 |
| Profit Before Tax | 586.04 | 577.83 | 524.72 | 400.76 | 259.52 |
| Current Tax | 107.94 | 118.28 | 107.81 | 93.85 | 98.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 25.33 | 10.34 | 22.21 | 10.83 | -30.89 |
| Reported Net Profit | 452.77 | 449.21 | 394.70 | 296.08 | 191.55 |
| Extraordinary Items | 0.36 | 0.11 | 0.05 | 0.05 | -0.02 |
| Adjusted Net Profit | 452.41 | 449.10 | 394.65 | 296.03 | 191.57 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit/Loss Balance brought forward | 1,372.80 | 1,157.45 | 789.08 | 671.46 | 641.33 |
| Appropriations | 181.00 | 145.97 | 130.95 | 119.24 | 123.10 |
| P & L Balance carried down | 1,554.02 | 1,372.80 | 973.89 | 789.08 | 671.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 30.00 | 40.00 | 30.00 | 27.00 | 25.00 |
| Dividend Per Share(Rs) | 3.00 | 4.00 | 3.00 | 2.70 | 2.50 |
| Earnings Per Share-Unit Curr | 72.37 | 71.80 | 63.09 | 47.33 | 30.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 624.18 | 560.56 | 462.59 | 402.20 | 357.35 |
| Book Value(Adj)-Unit Curr | 624.18 | 560.56 | 462.59 | 402.20 | 357.35 |
