| Madhav Marbles and Granites Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 515093 |
NSE Symbol : MADHAV |
P/E(TTM) : 164.75 |
|
ISIN Demat : INE925C01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 156.63 |
Market Cap(₹Cr) : 29.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.46 | 30.95 | 39.90 | 46.93 | 53.17 |
| Other Income | 9.03 | 4.54 | 4.77 | 5.35 | 5.14 |
| Stock Adjustments | 1.67 | 0.41 | -0.94 | 1.52 | 2.39 |
| Total Income | 41.16 | 35.90 | 43.73 | 53.80 | 60.70 |
| EXPENDITURE : | |||||
| Raw Materials | 15.39 | 13.13 | 18.92 | 22.99 | 25.44 |
| Power and Fuel Cost | 2.04 | 2.33 | 2.27 | 2.28 | 1.69 |
| Other Manufacturing Expenses | 4.05 | 3.31 | 5.32 | 6.98 | 8.04 |
| Selling and Administration Expenses | 4.22 | 4.31 | 4.98 | 5.92 | 6.85 |
| Miscellaneous Expenses | 1.60 | 0.39 | 0.20 | 0.23 | 0.96 |
| Employee Benefit Expenses | 6.98 | 7.88 | 8.15 | 9.50 | 10.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.86 | 4.54 | 3.89 | 5.93 | 7.31 |
| Interest | 0.95 | 0.89 | 0.97 | 0.55 | 0.43 |
| Gross Profit | 5.91 | 3.65 | 2.92 | 5.38 | 6.88 |
| Depreciation | 2.89 | 2.56 | 2.79 | 4.72 | 4.85 |
| Profit Before Tax | 3.02 | 1.09 | 0.13 | 0.66 | 2.03 |
| Current Tax | 1.00 | 0.31 | 0.00 | 0.14 | 0.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.36 | 0.03 | 0.10 | -0.43 | -0.68 |
| Reported Net Profit | 2.39 | 0.75 | 0.04 | 0.94 | 1.94 |
| Extraordinary Items | 4.39 | 0.28 | 0.18 | 0.32 | 0.02 |
| Adjusted Net Profit | -2.00 | 0.47 | -0.14 | 0.62 | 1.92 |
| Adjustment below Net Profit | -0.21 | 0.03 | 0.00 | 0.00 | 0.04 |
| Profit/Loss Balance carried down | 30.09 | 29.30 | 29.27 | 28.55 | 27.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.22 | 0.45 |
| P & L Balance carried down | 32.26 | 30.09 | 29.30 | 29.27 | 28.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 |
| Earnings Per Share-Unit Curr | 2.67 | 0.84 | 0.04 | 1.05 | 2.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 156.68 | 154.25 | 153.38 | 153.34 | 152.53 |
| Book Value(Adj)-Unit Curr | 156.68 | 154.25 | 153.38 | 153.34 | 152.53 |
