| VST Tillers Tractors Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 531266 |
NSE Symbol : VSTTILLERS |
P/E(TTM) : 33.83 |
|
ISIN Demat : INE764D01017 |
Div & Yield% : 0.58 |
EPS(TTM) : 127.32 |
|
Book Value(₹) : 1,268.19 |
Market Cap(₹Cr) : 3,727.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,240.36 | 994.55 | 968.05 | 1,006.43 | 853.86 |
| Other Income | 4.35 | 38.31 | 60.58 | 24.95 | 34.09 |
| Stock Adjustments | 6.76 | -18.28 | 7.31 | 3.24 | 2.53 |
| Total Income | 1,251.47 | 1,014.58 | 1,035.94 | 1,034.62 | 890.48 |
| EXPENDITURE : | |||||
| Raw Materials | 855.30 | 665.21 | 664.81 | 707.93 | 580.67 |
| Power and Fuel Cost | 4.68 | 4.28 | 4.32 | 4.18 | 3.94 |
| Other Manufacturing Expenses | 19.30 | 18.26 | 17.21 | 16.52 | 13.89 |
| Selling and Administration Expenses | 78.56 | 67.78 | 65.87 | 61.41 | 51.36 |
| Miscellaneous Expenses | 10.17 | 8.62 | 12.24 | 12.66 | 11.15 |
| Employee Benefit Expenses | 112.81 | 100.77 | 86.28 | 79.09 | 70.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 170.64 | 149.65 | 185.21 | 152.84 | 158.82 |
| Interest | 2.29 | 2.22 | 2.59 | 1.96 | 1.60 |
| Gross Profit | 168.35 | 147.43 | 182.62 | 150.88 | 157.22 |
| Depreciation | 25.50 | 25.48 | 27.01 | 26.94 | 25.04 |
| Profit Before Tax | 142.85 | 121.95 | 155.61 | 123.94 | 132.18 |
| Current Tax | 39.00 | 25.85 | 29.47 | 30.61 | 30.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.15 | 1.65 | 4.63 | 0.97 | 2.19 |
| Reported Net Profit | 106.00 | 94.46 | 121.51 | 92.36 | 99.31 |
| Extraordinary Items | -0.19 | 4.66 | 3.20 | 1.04 | 0.80 |
| Adjusted Net Profit | 106.19 | 89.80 | 118.31 | 91.32 | 98.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 692.59 | 615.42 | 515.50 | 440.42 | 358.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.29 | 17.28 | 21.60 | 17.28 | 17.28 |
| P & L Balance carried down | 781.30 | 692.59 | 615.42 | 515.50 | 440.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 200.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 25.00 | 20.00 | 20.00 | 25.00 | 20.00 |
| Earnings Per Share-Unit Curr | 122.50 | 109.28 | 140.65 | 106.90 | 114.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,268.19 | 1,161.35 | 1,069.58 | 954.28 | 867.57 |
| Book Value(Adj)-Unit Curr | 1,268.19 | 1,161.35 | 1,069.58 | 954.28 | 867.57 |
