| Sheela Foam Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 540203 |
NSE Symbol : SFL |
P/E(TTM) : 44.01 |
|
ISIN Demat : INE916U01025 |
Div & Yield% : 0.16 |
EPS(TTM) : 14.03 |
|
Book Value(₹) : 266.68 |
Market Cap(₹Cr) : 6,743.30 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,962.27 | 2,675.25 | 1,879.52 | 2,038.57 | 2,008.21 |
| Other Income | 48.25 | 158.01 | 114.70 | 75.09 | 70.22 |
| Stock Adjustments | 7.73 | 14.58 | -25.38 | 16.59 | 8.66 |
| Total Income | 3,018.25 | 2,847.84 | 1,968.84 | 2,130.25 | 2,087.09 |
| EXPENDITURE : | |||||
| Raw Materials | 1,622.74 | 1,502.11 | 1,043.75 | 1,215.49 | 1,348.24 |
| Power and Fuel Cost | 17.35 | 14.57 | 9.15 | 8.79 | 7.55 |
| Other Manufacturing Expenses | 188.92 | 205.07 | 109.10 | 119.79 | 27.24 |
| Selling and Administration Expenses | 459.27 | 454.69 | 293.18 | 308.89 | 240.24 |
| Miscellaneous Expenses | 61.54 | 52.21 | 27.28 | 44.77 | 27.87 |
| Employee Benefit Expenses | 322.58 | 282.06 | 167.15 | 151.71 | 131.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 345.85 | 337.46 | 324.55 | 283.32 | 304.06 |
| Interest | 70.98 | 97.08 | 43.75 | 8.13 | 7.11 |
| Gross Profit | 274.87 | 240.38 | 280.80 | 275.19 | 296.95 |
| Depreciation | 110.20 | 129.86 | 58.44 | 41.08 | 32.39 |
| Profit Before Tax | 164.67 | 110.52 | 222.36 | 234.11 | 264.56 |
| Current Tax | -9.44 | -0.99 | 45.96 | 63.93 | 70.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 43.54 | 18.81 | 8.17 | -0.91 | -3.07 |
| Reported Net Profit | 130.57 | 92.70 | 168.23 | 171.09 | 197.31 |
| Extraordinary Items | 9.11 | 53.72 | 43.37 | 14.05 | 9.76 |
| Adjusted Net Profit | 121.46 | 38.98 | 124.86 | 157.04 | 187.55 |
| Adjustment below Net Profit | -1.29 | 2.79 | -0.34 | -5.79 | -3.59 |
| Profit/Loss Balance carried down | 1,592.75 | 1,497.26 | 1,315.93 | 1,150.63 | 966.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,722.03 | 1,592.75 | 1,483.82 | 1,315.93 | 1,160.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.96 | 8.49 | 15.48 | 17.54 | 40.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 266.68 | 254.30 | 246.02 | 139.62 | 247.94 |
| Book Value(Adj)-Unit Curr | 266.68 | 254.30 | 246.02 | 139.62 | 123.97 |
