| Morepen Laboratories Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 500288 |
NSE Symbol : MOREPENLAB |
P/E(TTM) : 62.98 |
|
ISIN Demat : INE083A01026 |
Div & Yield% : 0.16 |
EPS(TTM) : 2.03 |
|
Book Value(₹) : 22.68 |
Market Cap(₹Cr) : 7,005.59 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,681.20 | 1,554.54 | 1,537.59 | 1,338.88 | 1,449.27 |
| Other Income | 22.59 | 15.72 | 12.57 | 5.76 | 10.24 |
| Stock Adjustments | -3.23 | 44.36 | -5.13 | -16.54 | -1.74 |
| Total Income | 1,700.56 | 1,614.62 | 1,545.03 | 1,328.10 | 1,457.77 |
| EXPENDITURE : | |||||
| Raw Materials | 1,058.13 | 1,019.99 | 945.15 | 886.48 | 988.81 |
| Power and Fuel Cost | 44.90 | 40.62 | 34.09 | 23.78 | 18.93 |
| Other Manufacturing Expenses | 76.80 | 68.03 | 44.19 | 33.81 | 23.39 |
| Selling and Administration Expenses | 148.10 | 118.39 | 163.47 | 111.62 | 87.90 |
| Miscellaneous Expenses | 31.68 | 21.23 | 23.47 | 43.19 | 49.36 |
| Employee Benefit Expenses | 206.28 | 177.22 | 160.28 | 146.19 | 150.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 134.67 | 169.13 | 174.39 | 83.03 | 139.37 |
| Interest | 16.10 | 7.10 | 3.51 | 1.98 | -7.37 |
| Gross Profit | 118.57 | 162.03 | 170.88 | 81.05 | 146.74 |
| Depreciation | 29.31 | 24.44 | 21.90 | 18.01 | 21.19 |
| Profit Before Tax | 89.26 | 137.59 | 148.98 | 63.04 | 125.55 |
| Current Tax | 14.71 | 31.28 | 38.48 | 16.60 | 22.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.49 | 4.73 | -0.44 | 0.20 | 2.48 |
| Reported Net Profit | 66.06 | 101.58 | 110.94 | 46.24 | 101.06 |
| Extraordinary Items | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 64.68 | 101.58 | 110.94 | 46.24 | 101.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 429.78 | 328.20 | 217.27 | 171.03 | 74.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.86 | 0.00 | 0.00 | 0.00 | 5.00 |
| P & L Balance carried down | 484.98 | 429.78 | 328.20 | 217.27 | 171.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.21 | 1.85 | 2.17 | 0.90 | 2.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.68 | 21.56 | 17.39 | 15.26 | 11.97 |
| Book Value(Adj)-Unit Curr | 22.68 | 21.56 | 17.39 | 15.26 | 11.97 |
