| BMW Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 542669 |
NSE Symbol : - |
P/E(TTM) : 14.14 |
|
ISIN Demat : INE374E01021 |
Div & Yield% : 0.80 |
EPS(TTM) : 3.80 |
|
Book Value(₹) : 35.85 |
Market Cap(₹Cr) : 1,209.84 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 664.07 | 626.71 | 535.33 | 507.68 | 406.19 |
| Other Income | 14.71 | 10.07 | 4.10 | 8.75 | 12.54 |
| Stock Adjustments | 4.56 | -1.16 | 1.52 | -0.93 | 4.51 |
| Total Income | 683.34 | 635.62 | 540.95 | 515.50 | 423.24 |
| EXPENDITURE : | |||||
| Raw Materials | 280.78 | 222.71 | 189.54 | 220.73 | 162.63 |
| Power and Fuel Cost | 66.12 | 91.63 | 89.34 | 76.23 | 54.44 |
| Other Manufacturing Expenses | 35.60 | 44.86 | 25.21 | 22.01 | 25.97 |
| Selling and Administration Expenses | 36.62 | 36.56 | 29.73 | 23.69 | 22.09 |
| Miscellaneous Expenses | 49.79 | 50.86 | 48.46 | 35.27 | 29.05 |
| Employee Benefit Expenses | 34.15 | 30.29 | 20.93 | 19.00 | 17.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 180.29 | 158.71 | 137.75 | 118.56 | 111.25 |
| Interest | 18.86 | 14.31 | 19.58 | 23.68 | 22.98 |
| Gross Profit | 161.43 | 144.40 | 118.17 | 94.88 | 88.27 |
| Depreciation | 52.05 | 43.88 | 38.18 | 33.41 | 43.05 |
| Profit Before Tax | 109.38 | 100.52 | 79.99 | 61.47 | 45.22 |
| Current Tax | 21.94 | 20.22 | 20.33 | 4.74 | 1.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.81 | 4.93 | 0.60 | 12.59 | 11.27 |
| Reported Net Profit | 81.63 | 75.37 | 59.06 | 44.15 | 32.93 |
| Extraordinary Items | 3.73 | 2.98 | 0.19 | 2.95 | 3.21 |
| Adjusted Net Profit | 77.90 | 72.39 | 58.87 | 41.20 | 29.72 |
| Adjustment below Net Profit | 0.24 | 28.91 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 379.44 | 279.89 | 225.91 | 186.35 | 153.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.68 | 4.73 | 5.08 | 4.59 | 0.45 |
| P & L Balance carried down | 451.63 | 379.44 | 279.89 | 225.91 | 186.35 |
| Dividend | 0.00 | 0.00 | 4.95 | 4.50 | 0.45 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 43.00 | 43.00 | 43.00 | 20.00 | 2.00 |
| Dividend Per Share(Rs) | 0.43 | 0.43 | 0.43 | 0.20 | 0.02 |
| Earnings Per Share-Unit Curr | 3.63 | 3.35 | 2.62 | 1.96 | 1.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.85 | 32.64 | 28.22 | 25.82 | 24.06 |
| Book Value(Adj)-Unit Curr | 35.85 | 32.64 | 28.22 | 25.82 | 24.06 |
