| Mastek Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 523704 |
NSE Symbol : MASTEK |
P/E(TTM) : 25.13 |
|
ISIN Demat : INE759A01021 |
Div & Yield% : 0.93 |
EPS(TTM) : 68.19 |
|
Book Value(₹) : 279.85 |
Market Cap(₹Cr) : 5,313.86 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 917.56 | 939.09 | 434.24 | 313.39 | 256.70 |
| Other Income | 135.45 | 84.38 | 72.25 | 132.01 | 74.99 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,053.01 | 1,023.47 | 506.49 | 445.40 | 331.69 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.89 | 2.16 | 1.59 | 1.29 | 1.09 |
| Other Manufacturing Expenses | 33.60 | 33.96 | 15.64 | 11.33 | 12.19 |
| Selling and Administration Expenses | 93.78 | 87.38 | 44.38 | 33.96 | 18.74 |
| Miscellaneous Expenses | 39.67 | 42.33 | 5.13 | 6.24 | 2.78 |
| Employee Benefit Expenses | 625.40 | 647.32 | 298.10 | 213.46 | 188.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 258.67 | 210.32 | 141.65 | 179.12 | 108.83 |
| Interest | 1.40 | 4.82 | 1.09 | 0.44 | 0.54 |
| Gross Profit | 257.27 | 205.50 | 140.56 | 178.68 | 108.29 |
| Depreciation | 25.64 | 26.30 | 13.50 | 13.03 | 12.42 |
| Profit Before Tax | 231.63 | 179.20 | 127.06 | 165.65 | 95.87 |
| Current Tax | 38.32 | 40.46 | -20.34 | 36.69 | 24.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.13 | -1.60 | 27.19 | -3.18 | -6.13 |
| Reported Net Profit | 202.44 | 140.34 | 120.21 | 132.14 | 77.11 |
| Extraordinary Items | -17.80 | -22.21 | 0.49 | 48.83 | 13.25 |
| Adjusted Net Profit | 220.24 | 162.55 | 119.72 | 83.31 | 63.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 |
| Profit/Loss Balance carried down | 81.68 | 0.00 | 294.89 | 215.77 | 185.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 74.35 | 58.66 | 58.24 | 57.41 | 47.53 |
| P & L Balance carried down | 209.77 | 81.68 | 356.86 | 290.50 | 215.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 320.00 | 460.00 | 380.00 | 380.00 | 380.00 |
| Dividend Per Share(Rs) | 24.00 | 23.00 | 19.00 | 19.00 | 19.00 |
| Earnings Per Share-Unit Curr | 65.30 | 45.36 | 38.98 | 43.30 | 25.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 279.95 | 242.12 | 275.43 | 243.36 | 200.46 |
| Book Value(Adj)-Unit Curr | 279.95 | 242.12 | 275.43 | 243.36 | 200.46 |
