| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 38.38 | 130.72 | 513.44 | 20.81 | 29.78 |
| Other Income | 2.36 | 2.72 | 0.03 | 0.62 | 2.52 |
| Total Income | 40.74 | 133.44 | 513.47 | 21.43 | 32.30 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 1.80 | -2.18 | 18.43 | 6.94 | 8.43 |
| Interest | 0.34 | 0.15 | 0.03 | 0.19 | 1.58 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 32.86 | 17.79 | 2.26 | 2.76 | 4.84 |
| Total Expenditure | 55.50 | 30.67 | 29.67 | 21.84 | 39.70 |
| Gross Profit | -14.76 | 102.77 | 483.80 | -0.41 | -7.40 |
| Depreciation | 3.68 | 2.71 | 2.34 | 2.35 | 6.13 |
| Profit Before Tax | -18.44 | 100.06 | 481.46 | -2.76 | -13.53 |
| Current Tax | 0.00 | 0.03 | 0.20 | 0.05 | -29.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.42 | -0.10 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -19.86 | 100.13 | 481.26 | -2.81 | 15.73 |
| Extraordinary Items | 1.52 | 100.00 | 500.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -21.38 | 0.13 | -18.74 | -2.81 | 15.73 |
| Adjustment below net profit | 0.35 | -0.38 | 0.01 | 0.24 | 0.23 |
| Profit/Loss Balance brought forward | 914.40 | 830.10 | -2,563.74 | -2,561.17 | -2,573.98 |
| Appropriations | 121.01 | 15.45 | -2,911.33 | 0.00 | 3.15 |
| P & L Balance carried down | 773.88 | 914.40 | 828.86 | -2,563.74 | -2,561.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -19.86 | 1,001.30 | 4,812.60 | -0.06 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 905.50 | 10,430.10 | 10,182.40 | -2.40 | -5.45 |
| Book Value(Adj)-Unit Curr | - | - | - | -2.40 | -5.45 |

