| K P R Mill Ltd | Industry : (Readymade Garments/Apparels) | |
|---|---|---|
|
BSE Code : 532889 |
NSE Symbol : KPRMILL |
P/E(TTM) : 59.03 |
|
ISIN Demat : INE930H01031 |
Div & Yield% : 0.45 |
EPS(TTM) : 19.03 |
|
Book Value(₹) : 125.55 |
Market Cap(₹Cr) : 38,397.68 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,306.37 | 4,215.67 | 4,053.67 | 4,739.55 | 4,073.67 |
| Other Income | 197.79 | 180.84 | 203.95 | 130.12 | 84.63 |
| Stock Adjustments | -64.00 | 19.71 | -109.00 | 194.71 | 83.23 |
| Total Income | 4,440.16 | 4,416.22 | 4,148.62 | 5,064.38 | 4,241.53 |
| EXPENDITURE : | |||||
| Raw Materials | 2,498.20 | 2,485.38 | 2,399.39 | 3,177.23 | 2,278.75 |
| Power and Fuel Cost | 204.01 | 209.52 | 222.92 | 212.87 | 172.62 |
| Other Manufacturing Expenses | 143.73 | 136.38 | 138.07 | 161.46 | 144.92 |
| Selling and Administration Expenses | 67.33 | 62.68 | 72.13 | 98.68 | 114.88 |
| Miscellaneous Expenses | 28.50 | 25.74 | 29.04 | 23.05 | 28.94 |
| Employee Benefit Expenses | 585.66 | 551.58 | 487.89 | 462.00 | 432.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 912.73 | 944.94 | 799.18 | 929.09 | 1,068.53 |
| Interest | 33.76 | 19.96 | 22.84 | 26.70 | 13.39 |
| Gross Profit | 878.97 | 924.98 | 776.34 | 902.39 | 1,055.14 |
| Depreciation | 96.11 | 89.73 | 81.63 | 77.64 | 75.65 |
| Profit Before Tax | 782.86 | 835.25 | 694.71 | 824.75 | 979.49 |
| Current Tax | 172.77 | 176.33 | 134.81 | 175.22 | 247.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.07 | 5.88 | 4.98 | 14.49 | 0.74 |
| Reported Net Profit | 606.02 | 653.04 | 554.92 | 635.04 | 730.80 |
| Extraordinary Items | 21.59 | 17.39 | 36.49 | 43.34 | 12.34 |
| Adjusted Net Profit | 584.43 | 635.65 | 518.43 | 591.70 | 718.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -68.21 | 0.00 |
| Profit/Loss Balance carried down | 3,556.37 | 3,074.23 | 2,673.12 | 2,180.01 | 1,454.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 170.90 | 170.90 | 153.81 | 73.72 | 5.16 |
| P & L Balance carried down | 3,991.49 | 3,556.37 | 3,074.23 | 2,673.12 | 2,180.01 |
| Dividend | 85.45 | 85.45 | 85.45 | 68.36 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 215.00 | 15.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 2.15 | 0.15 |
| Earnings Per Share-Unit Curr | 17.73 | 19.11 | 16.24 | 18.58 | 21.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.55 | 112.82 | 98.71 | 86.98 | 76.49 |
| Book Value(Adj)-Unit Curr | 125.55 | 112.82 | 98.71 | 86.98 | 76.49 |
