| Niraj Cement Structurals Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532986 |
NSE Symbol : NIRAJ |
P/E(TTM) : 7.00 |
|
ISIN Demat : INE368I01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.11 |
|
Book Value(₹) : 44.72 |
Market Cap(₹Cr) : 171.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 540.44 | 506.72 | 470.22 | 605.31 | 356.41 |
| Other Income | 14.80 | 6.55 | 7.75 | 4.05 | 4.12 |
| Stock Adjustments | -1.51 | 3.49 | 0.71 | -2.66 | -1.20 |
| Total Income | 553.73 | 516.76 | 478.68 | 606.70 | 359.33 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.11 | 0.08 | 0.10 |
| Other Manufacturing Expenses | 511.67 | 484.93 | 448.17 | 588.80 | 346.01 |
| Selling and Administration Expenses | 5.62 | 6.51 | 4.46 | 3.60 | 3.05 |
| Miscellaneous Expenses | 0.38 | 1.32 | 8.77 | 4.63 | 4.45 |
| Employee Benefit Expenses | 1.64 | 1.48 | 1.66 | 1.31 | 0.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.41 | 22.52 | 15.51 | 8.26 | 4.85 |
| Interest | 3.01 | 0.08 | 0.27 | 0.48 | 0.14 |
| Gross Profit | 31.40 | 22.44 | 15.24 | 7.78 | 4.71 |
| Depreciation | 2.41 | 2.22 | 1.66 | 1.37 | 1.42 |
| Profit Before Tax | 28.99 | 20.22 | 13.58 | 6.41 | 3.29 |
| Current Tax | 7.64 | 5.00 | 3.30 | 2.73 | 0.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.24 | 0.00 | 0.00 | -0.34 | -0.07 |
| Reported Net Profit | 21.60 | 15.22 | 10.28 | 4.02 | 2.49 |
| Extraordinary Items | 0.29 | -0.01 | -6.12 | -2.78 | -3.36 |
| Adjusted Net Profit | 21.31 | 15.23 | 16.40 | 6.80 | 5.85 |
| Adjustment below Net Profit | 0.02 | 0.09 | 0.02 | 0.00 | 0.07 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.62 | 15.31 | 10.30 | 4.02 | 2.56 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.62 | 2.55 | 2.56 | 0.93 | 0.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.72 | 40.82 | 38.04 | 40.89 | 41.62 |
| Book Value(Adj)-Unit Curr | 44.72 | 40.82 | 38.04 | 40.89 | 41.62 |
